XML 92 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of segment information
The following tables summarize our segment results for 2024, 2023 and 2022 based on the segment categorization we were operating under at December 31, 2024.
Year Ended December 31, 2024
BusinessMass Markets
(Dollars in millions)
Segment revenue$10,363 2,745 
Segment expense
Cost of services and products3,063 69 
Headcount costs1,237 651 
Non-headcount costs652 572 
Total expense4,952 1,292 
Total segment adjusted EBITDA$5,411 1,453 

Year Ended December 31, 2023
BusinessMass Markets
(Dollars in millions)
Segment revenue$11,583 2,974 
Segment expense
Cost of services and products3,248 79 
Headcount costs1,473 768 
Non-headcount costs807 610 
Total expense5,528 1,457 
Total segment adjusted EBITDA$6,055 1,517 
Year Ended December 31, 2022
BusinessMass Markets
(Dollars in millions)
Segment revenue$13,099 4,379 
Segment expense
Cost of services and products3,436 121 
Headcount costs1,584 945 
Non-headcount costs879 703 
Total expense5,899 1,769 
Total segment adjusted EBITDA$7,200 2,610 
Schedule of reconciliation from segment income to consolidated net income (loss)
The following table reconciles total segment adjusted EBITDA to net loss for the years ended December 31, 2024, 2023 and 2022:
 Years Ended December 31,
 202420232022
 (Dollars in millions)
Total segment adjusted EBITDA$6,864 7,572 9,810 
Depreciation and amortization(2,956)(2,985)(3,239)
Goodwill impairment— (10,693)(3,271)
Other unallocated expense(3,419)(3,426)(3,107)
Stock-based compensation(29)(52)(98)
Operating income (loss)460 (9,584)95 
Total other expense, net(690)(653)(1,086)
Loss before income taxes(230)(10,237)(991)
Income tax (benefit) expense(175)61 557 
Net loss$(55)(10,298)(1,548)