XML 170 R131.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 31, 2023
Dec. 31, 2024
Jun. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Depreciation and amortization       $ (2,956,000,000) $ (2,985,000,000) $ (3,239,000,000)
Goodwill impairment $ (1,900,000,000) $ 0 $ (8,800,000,000) 0 (10,693,000,000) (3,271,000,000)
Stock-based compensation       (29,000,000) (52,000,000) (98,000,000)
OPERATING INCOME (LOSS)       460,000,000 (9,584,000,000) 95,000,000
Total other expense, net       (690,000,000) (653,000,000) (1,086,000,000)
Loss before income taxes       (230,000,000) (10,237,000,000) (991,000,000)
Income tax (benefit) expense       (175,000,000) 61,000,000 557,000,000
NET LOSS       (55,000,000) (10,298,000,000) (1,548,000,000)
Operating Segments            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Total segment adjusted EBITDA       6,864,000,000 7,572,000,000 9,810,000,000
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Depreciation and amortization       (2,956,000,000) (2,985,000,000) (3,239,000,000)
Goodwill impairment       0 (10,693,000,000) (3,271,000,000)
Other unallocated expense       (3,419,000,000) (3,426,000,000) (3,107,000,000)
Stock-based compensation       (29,000,000) (52,000,000) (98,000,000)
OPERATING INCOME (LOSS)       460,000,000 (9,584,000,000) 95,000,000
Total other expense, net       $ (690,000,000) $ (653,000,000) $ (1,086,000,000)