XML 47 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segment Information
Note 10—Segment Information

We report our results within two segments: Business and Mass Markets.

Under our Business segment we provide products and services to meet the needs of our enterprise and wholesale customers under five distinct sales channels: Large Enterprise, Mid-Market Enterprise, Public Sector, Wholesale, and International and Other. For Business segment revenue, we report the following product categories: Grow, Nurture, Harvest, and Other, in each case through the sales channels outlined above. The Business segment included the results of our EMEA business prior to its sale on November 1, 2023.

Under our Mass Markets Segment, we provide products and services to residential and small business customers. We report the following product categories: Fiber Broadband, Other Broadband, and Voice and Other.

See detailed descriptions of these product and service categories in Note 3—Revenue Recognition.

As described in more detail below, our segments are managed based on the direct costs of providing services to applicable customers and directly associated selling, general and administrative costs (primarily salaries and commissions). Shared costs are managed separately and included in "other unallocated expense" in the table below under the heading "— Revenue and Expenses". As referenced above, we reclassified certain prior period amounts to conform to the current period presentation. See Note 1— Background for additional detail on these changes.

The following tables summarize our segment results for the three and nine months ended September 30, 2024 and 2023, based on our segment categorization as of September 30, 2024.

Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
BusinessMass MarketsBusinessMass Markets
(Dollars in millions)
Segment revenue$2,536 685 7,704 2,075 
Segment expenses:
Cost of services and products766 16 2,266 53 
Selling, general and administrative453 323 1,407 937 
Total segment expense1,219 339 3,673 990 
Total segment adjusted EBITDA$1,317 346 4,031 1,085 

Three Months Ended September 30, 2023Nine Months Ended September 30, 2023
BusinessMass MarketsBusinessMass Markets
(Dollars in millions)
Segment revenue$2,905 736 8,781 2,259 
Segment expenses:
Cost of services and products825 19 2,428 61 
Selling, general and administrative610 364 1,723 1,038 
Total segment expense1,435 383 4,151 1,099 
Total segment adjusted EBITDA$1,470 353 4,630 1,160 
Revenue and Expenses

Our segment revenue includes all revenue from our two segments as described in more detail above. Our segment revenue is based upon each customer's classification. We report our segment revenue based upon all services provided to that segment's customers. Our segment expenses include specific cost of service expenses incurred as a direct result of providing services and products to segment customers, along with selling, general and administrative expenses that are directly associated with specific segment customers or activities. We have not allocated assets or debt to specific segments.

The following items are excluded from our segment results, because they are centrally managed and not monitored by or reported to our chief operating decision maker by segment:

network expenses not incurred as a direct result of providing services and products to segment customers and centrally managed expenses such as Finance, Human Resources, Legal, Marketing, Product Management and IT, all of which are reported as "other unallocated expense" in the table below;

depreciation and amortization expense;

goodwill or other impairments;

interest expense;

stock-based compensation; and

other income and expense items.

The following table reconciles total segment adjusted EBITDA to net loss for the three and nine months ended September 30, 2024 and 2023:

 Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
 (Dollars in millions)
Total segment adjusted EBITDA$1,663 1,823 5,116 5,790 
Depreciation and amortization(707)(755)(2,198)(2,234)
Goodwill impairment— — — (8,793)
Other unallocated expense(820)(829)(2,591)(2,532)
Stock-based compensation expense(10)(16)(21)(39)
Operating income (loss)126 223 306 (7,808)
Total other expense, net(298)(308)(417)(287)
Loss before income taxes(172)(85)(111)(8,095)
Income tax (benefit) expense(24)(7)29 208 
Net loss$(148)(78)(140)(8,303)