XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt and Credit Facilities - Long Term Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 22, 2024
Dec. 31, 2023
Long-term Debt and Credit Facilities      
Finance lease and other obligations $ 279   $ 285
Unamortized discounts, net (492)   (4)
Unamortized debt issuance costs (242)   (145)
Total long-term debt 18,677   19,988
Less current maturities (86)   (157)
Long-term debt, excluding current maturities $ 18,591   $ 19,831
Long-term debt, weighted average interest rate 7.73%   6.23%
SOFR | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 6.56%    
Term Loan | Qwest Corporation      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 0   $ 215
Long-term debt, weighted average interest rate     7.97%
Term Loan | SOFR | Qwest Corporation      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 2.50%    
Series A Revolving Credit Facility | Line of Credit      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 0   $ 0
Long-term debt, weighted average interest rate 8.05%    
Series A Revolving Credit Facility | Line of Credit | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 4.00%    
Series B Revolving Credit Facility | Line of Credit      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 0   0
Long-term debt, weighted average interest rate 10.05%    
Series B Revolving Credit Facility | Line of Credit | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 6.00%    
Term Loan A | Term Loan      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 372   $ 0
Long-term debt, weighted average interest rate 11.329%   7.47%
Term Loan A | Term Loan | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 6.00%    
Term Loan B-1 | Term Loan      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 1,625   $ 0
Long-term debt, weighted average interest rate 7.739%    
Term Loan B-1 | Term Loan | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 1,199   0
Long-term debt, weighted average interest rate 11.889%    
Term Loan B-1 | Term Loan | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 2.35%    
Term Loan B-1 | Term Loan | SOFR | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 6.56%    
Term Loan B-2 | Term Loan      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 1,625   0
Long-term debt, weighted average interest rate 7.739%    
Term Loan B-2 | Term Loan | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 1,199   0
Long-term debt, weighted average interest rate 11.889%    
Term Loan B-2 | Term Loan | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 2.35%    
Term Loan B-2 | Term Loan | SOFR | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 6.56%    
Term Loan B | Term Loan      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 57   $ 3,891
Long-term debt, weighted average interest rate 7.695%   7.72%
Term Loan B | Term Loan | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 2.25%    
Other Facilities | Line of Credit and Term Loan      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 0   $ 1,399
Other Facilities | Line of Credit and Term Loan | SOFR      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 2.00%    
4.125% Senior Secured Notes Due 2029-2030 | Senior Notes      
Long-term Debt and Credit Facilities      
Stated interest rate 4.125%    
Long-term debt, gross $ 812   0
4.000% Senior Secured Notes Due 2027 | Senior Notes      
Long-term Debt and Credit Facilities      
Stated interest rate 4.00% 4.00%  
Long-term debt, gross $ 0   1,250
Tranche B 2027 Term Loan | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 12   $ 2,411
Tranche B 2027 Term Loan | SOFR | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Basis spread (as a percent) 1.75%    
Tranche B 2027 Term Loan | Term Loan | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 12    
Long-term debt, weighted average interest rate 7.195%   7.22%
First Lien Notes | Senior Notes | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 3,846   $ 925
First Lien Notes | Senior Notes | Level 3 Financing, Inc. | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 10.50%    
First Lien Notes | Senior Notes | Level 3 Financing, Inc. | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 11.00%    
Second Lien Notes | Senior Notes | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 2,229   0
Second Lien Notes | Senior Notes | Level 3 Financing, Inc. | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 3.875%    
Second Lien Notes | Senior Notes | Level 3 Financing, Inc. | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 4.875%    
Former Level 3 Senior Notes | Senior Notes | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 0   1,500
Former Level 3 Senior Notes | Senior Notes | Level 3 Financing, Inc. | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 3.40%    
Former Level 3 Senior Notes | Senior Notes | Level 3 Financing, Inc. | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 3.875%    
Senior Notes Maturing 2025-2042 | Senior Notes      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 2,113   2,143
Senior Notes Maturing 2025-2042 | Senior Notes | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 4.00%    
Senior Notes Maturing 2025-2042 | Senior Notes | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 7.65%    
Senior Notes Maturing 2027-2029 | Senior Notes | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 1,865   3,940
Senior Notes Maturing 2027-2029 | Senior Notes | Level 3 Financing, Inc. | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 3.40%    
Senior Notes Maturing 2027-2029 | Senior Notes | Level 3 Financing, Inc. | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 4.625%    
Senior Notes Maturing 2025-2057 | Senior Notes | Qwest Corporation      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 1,986   1,986
Senior Notes Maturing 2025-2057 | Senior Notes | Qwest Corporation | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 6.50%    
Senior Notes Maturing 2025-2057 | Senior Notes | Qwest Corporation | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 7.75%    
Senior Notes Maturing 2028-2031 | Senior Notes | Qwest Capital Funding, Inc.      
Long-term Debt and Credit Facilities      
Long-term debt, gross $ 192   $ 192
Senior Notes Maturing 2028-2031 | Senior Notes | Qwest Capital Funding, Inc. | Minimum      
Long-term Debt and Credit Facilities      
Stated interest rate 6.875%    
Senior Notes Maturing 2028-2031 | Senior Notes | Qwest Capital Funding, Inc. | Maximum      
Long-term Debt and Credit Facilities      
Stated interest rate 7.75%    
Term Loan A-1 | Term Loan      
Long-term Debt and Credit Facilities      
Long-term debt, weighted average interest rate     7.47%
Revolving Credit Facility | Line of Credit      
Long-term Debt and Credit Facilities      
Long-term debt, weighted average interest rate     7.464%
10.500% Senior Secured Notes due 2030 | Senior Notes | Level 3 Financing, Inc.      
Long-term Debt and Credit Facilities      
Stated interest rate     10.50%