XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt and Credit Facilities - Additional Information (Details)
3 Months Ended
Mar. 22, 2024
USD ($)
Agreement
Mar. 31, 2024
USD ($)
indenture
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Long-term Debt and Credit Facilities        
Number of debt agreements | Agreement 2      
Face amount   $ 11,982,000,000    
Reduction in total debt maturities   $ 10,200,000,000    
Long-term debt, weighted average interest rate   7.73%   6.23%
Reduction in debt resulting from debt extinguishment   $ 492,000,000    
Net gain on extinguishment of debt   275,000,000 $ 609,000,000  
Payment for lender fees   209,000,000    
Payment for third-party costs   174,000,000    
Debt instrument, capitalized lender fees   52,000,000    
Third party costs capitalized   $ 62,000,000    
Last Day of Each Fiscal Quarter        
Long-term Debt and Credit Facilities        
Maximum total net leverage ratio   5.75    
Gain (Loss) on Extinguishment of Debt        
Long-term Debt and Credit Facilities        
Debt instrument, lender fees   $ 157,000,000    
Operating Expense        
Long-term Debt and Credit Facilities        
Debt instrument, third-party costs   112,000,000    
Revolving Credit Facility        
Long-term Debt and Credit Facilities        
Maximum borrowing capacity   1,000,000,000   $ 2,200,000,000
Borrowings   0    
Remaining borrowing capacity   715,000,000    
Letter of Credit        
Long-term Debt and Credit Facilities        
Borrowings   $ 241,000,000    
Level 3 Financing, Inc. | Prepaid on or Prior to the 12-Month Anniversary of the Effective Date        
Long-term Debt and Credit Facilities        
Prepayment premium, rate   2.00%    
Level 3 Financing, Inc. | Prepaid After the 12-Month Anniversary and on or Prior to the 24-Month Anniversary of the Effective Date        
Long-term Debt and Credit Facilities        
Prepayment premium, rate   1.00%    
Level 3 Financing, Inc. | SOFR        
Long-term Debt and Credit Facilities        
Floor rate (as a percent)   2.00%    
Basis spread (as a percent)   6.56%    
Level 3 Financing, Inc. | Base Rate        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   5.56%    
Series A Revolving Credit Facility        
Long-term Debt and Credit Facilities        
Maximum borrowing capacity   $ 489,000,000    
Series A Revolving Credit Facility | Financial Guarantee        
Long-term Debt and Credit Facilities        
Guaranteed amount   150,000,000    
Series B Revolving Credit Facility        
Long-term Debt and Credit Facilities        
Maximum borrowing capacity   467,000,000    
Series B Revolving Credit Facility | Financial Guarantee        
Long-term Debt and Credit Facilities        
Guaranteed amount   150,000,000    
Uncommitted Revolving Letter of Credit Facility | Letter of Credit        
Long-term Debt and Credit Facilities        
Maximum borrowing capacity   225,000,000    
Tranche B 2027 Term Loan | Level 3 Financing, Inc.        
Long-term Debt and Credit Facilities        
Long-term debt, gross   $ 12,000,000   2,411,000,000
Tranche B 2027 Term Loan | Level 3 Financing, Inc. | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   1.75%    
Senior Notes        
Long-term Debt and Credit Facilities        
Number of indentures | indenture   4    
Redemption price (as a percent)   101.00%    
Senior Notes | Level 3 Financing, Inc.        
Long-term Debt and Credit Facilities        
Redemption price (as a percent)   101.00%    
Senior Notes | First Lien Notes | Level 3 Financing, Inc.        
Long-term Debt and Credit Facilities        
Face amount $ 1,575,000,000      
Proceeds from debt issuance 1,325,000,000 $ 1,325,000,000    
Non-cash fee 50,000,000      
Long-term debt, gross   $ 3,846,000,000   925,000,000
Senior Notes | First Lien Notes | Level 3 Financing, Inc. | Maximum        
Long-term Debt and Credit Facilities        
Stated interest rate   11.00%    
Senior Notes | First Lien Notes | Level 3 Financing, Inc. | Minimum        
Long-term Debt and Credit Facilities        
Stated interest rate   10.50%    
Senior Notes | 4.000% Senior Secured Notes Due 2027        
Long-term Debt and Credit Facilities        
Face amount $ 200,000,000      
Stated interest rate 4.00% 4.00%    
Long-term debt, gross   $ 0   1,250,000,000
Line of Credit | Revolving Credit Facility        
Long-term Debt and Credit Facilities        
Long-term debt, gross   $ 0    
Line of Credit | Series A Revolving Credit Facility        
Long-term Debt and Credit Facilities        
Long-term debt, weighted average interest rate   8.05%    
Floor rate (as a percent)   2.00%    
Long-term debt, gross   $ 0   0
Line of Credit | Series A Revolving Credit Facility | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   4.00%    
Line of Credit | Series A Revolving Credit Facility | Base Rate        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   3.00%    
Line of Credit | Series B Revolving Credit Facility        
Long-term Debt and Credit Facilities        
Long-term debt, weighted average interest rate   10.05%    
Floor rate (as a percent)   2.00%    
Long-term debt, gross   $ 0   $ 0
Line of Credit | Series B Revolving Credit Facility | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   6.00%    
Line of Credit | Series B Revolving Credit Facility | Base Rate        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   5.00%    
Term Loan | Term Loan A        
Long-term Debt and Credit Facilities        
Face amount   $ 372,000,000    
Long-term debt, weighted average interest rate   11.329%   7.47%
Long-term debt, gross   $ 372,000,000   $ 0
Term Loan | Term Loan A | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   6.00%    
Term Loan | Term Loan B        
Long-term Debt and Credit Facilities        
Long-term debt, weighted average interest rate   7.695%   7.72%
Debt instrument periodic payment (as a percent)   0.25%    
Long-term debt, gross   $ 57,000,000   $ 3,891,000,000
Term Loan | Term Loan B | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   2.25%    
Term Loan | Term Loan B-1        
Long-term Debt and Credit Facilities        
Face amount   $ 1,625,000,000    
Long-term debt, weighted average interest rate   7.739%    
Long-term debt, gross   $ 1,625,000,000   0
Term Loan | Term Loan B-1 | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   2.35%    
Term Loan | Term Loan B-1 | Level 3 Financing, Inc.        
Long-term Debt and Credit Facilities        
Face amount   $ 1,199,000,000    
Long-term debt, weighted average interest rate   11.889%    
Long-term debt, gross   $ 1,199,000,000   0
Term Loan | Term Loan B-1 | Level 3 Financing, Inc. | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   6.56%    
Term Loan | Term Loan B-2        
Long-term Debt and Credit Facilities        
Face amount   $ 1,625,000,000    
Long-term debt, weighted average interest rate   7.739%    
Long-term debt, gross   $ 1,625,000,000   0
Term Loan | Term Loan B-2 | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   2.35%    
Term Loan | Term Loan B-2 | Level 3 Financing, Inc.        
Long-term Debt and Credit Facilities        
Face amount   $ 1,199,000,000    
Long-term debt, weighted average interest rate   11.889%    
Long-term debt, gross   $ 1,199,000,000   $ 0
Term Loan | Term Loan B-2 | Level 3 Financing, Inc. | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   6.56%    
Term Loan | Tranche B 2027 Term Loan | Level 3 Financing, Inc.        
Long-term Debt and Credit Facilities        
Long-term debt, weighted average interest rate   7.195%   7.22%
Long-term debt, gross   $ 12,000,000    
Term Loan | Superpriority Secured Term Loan Facility        
Long-term Debt and Credit Facilities        
Face amount   $ 377,000,000    
Floor rate (as a percent)   2.00%    
Debt instrument periodic payment (as a percent)   1.25%    
Term Loan | Superpriority Secured Term Loan Facility | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   6.00%    
Term Loan | Superpriority Secured Term Loan Facility | Base Rate        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   5.00%    
Term Loan | Superpriority Term Loan B        
Long-term Debt and Credit Facilities        
Floor rate (as a percent)   0.00%    
Term Loan | Superpriority Term Loan B | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   2.35%    
Term Loan | Superpriority Term Loan B | Base Rate        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   1.35%    
Line of Credit and Term Loan | Fiscal Quarter Ending After December 31, 2024        
Long-term Debt and Credit Facilities        
Maximum total net leverage ratio   5.50    
Line of Credit and Term Loan | Fiscal Quarter Ending After December 31, 2025        
Long-term Debt and Credit Facilities        
Maximum total net leverage ratio   5.25    
Line of Credit and Term Loan | Minimum        
Long-term Debt and Credit Facilities        
Interest coverage ratio   2.00    
Line of Credit and Term Loan | Other Facilities        
Long-term Debt and Credit Facilities        
Long-term debt, gross   $ 0   $ 1,399,000,000
Line of Credit and Term Loan | Other Facilities | SOFR        
Long-term Debt and Credit Facilities        
Basis spread (as a percent)   2.00%