XML 34 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
We report our results within two segments: Business and Mass Markets.

Under our Business segment we provide products and services to meet the needs of our enterprise and wholesale customers under four distinct sales channels: Large Enterprise, Mid-Market Enterprise, Public Sector and Wholesale. For Business segment revenue, we report the following product categories: Grow, Nurture, Harvest and Other, in each case through the sales channels outlined above. The Business segment included the results of our Latin American and ILEC businesses prior to their sales on August 1, 2022 and October 3, 2022, respectively.

Under our Mass Markets Segment, we provide products and services to residential and small business customers. We report the following categories: Fiber Broadband, Other Broadband and Voice and Other. The Mass Markets segment included the results of our ILEC business prior to its sale on October 3, 2022.

See detailed descriptions of these product and service categories in Note 4—Revenue Recognition.

As described in more detail below, our segments are managed based on the direct costs of providing services to their customers and directly associated selling, general and administrative costs (primarily salaries and commissions). Shared costs are managed separately and included in "other unallocated amounts" in the table below. As referenced above, we reclassified certain prior period amounts to conform to the current period presentation. See Note 1— Background for additional detail on these changes.

The following tables summarize our segment results for the three months ended March 31, 2023 and 2022, based on the segment categorization we were operating under at March 31, 2023.

Three Months Ended March 31, 2023
BusinessMass Markets
(Dollars in millions)
Segment revenue$2,956 782 
Segment expenses:
Cost of services and products801 25 
Selling, general and administrative290 325 
Total segment expense1,091 350 
Total segment adjusted EBITDA$1,865 432 

Three Months Ended March 31, 2022
BusinessMass Markets
(Dollars in millions)
Segment revenue$3,401 1,275 
Segment expenses:
Cost of services and products812 32 
Selling, general and administrative322 395 
Total segment expense1,134 427 
Total segment adjusted EBITDA$2,267 848 
 Three Months Ended March 31,
 20232022
 (Dollars in millions)
Business segment adjusted EBITDA$1,865 2,267 
Mass Markets segment adjusted EBITDA432 848 
Other unallocated amounts(1,160)(1,201)
Total Adjusted EBITDA$1,137 1,914 

Revenue and Expenses

Our segment revenue includes all revenue from our two segments as described in more detail above. Our segment revenue is based upon each customer's classification. We report our segment revenue based upon all services provided to that segment's customers. Our segment expenses include specific cost of service expenses incurred as a direct result of providing services and products to segment customers, along with selling, general and administrative expenses that are directly associated with specific segment customers or activities. We have not allocated assets or debt to specific segments.

The following items are excluded from our segment results, because they are centrally managed and not monitored by or reported to our chief operating decision maker by segment:

network expenses not incurred as a direct result of providing services and products to segment customers and centrally managed expenses such as Finance, Human Resources, Legal, Marketing, Product Management and IT, all of which are reported as "other unallocated amounts" in the table above;

depreciation and amortization expense;

goodwill or other impairments;

interest expense;

stock-based compensation; and

other income and expense items.

The following table reconciles total adjusted EBITDA to net income for the three months ended March 31, 2023 and 2022:

 Three Months Ended March 31,
 20232022
 (Dollars in millions)
Net income$511 599 
Income tax expense169 202 
Total other (income) expense, net(290)282 
Depreciation and amortization733 808 
Stock-based compensation14 23 
Total Adjusted EBITDA$1,137 1,914