XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
OPERATING ACTIVITIES      
Net income $ 578 $ 1,521 $ 1,525
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization   2,443 3,142
Gain on sale of business (593) (593) 0
Deferred income taxes   618 431
Provision for uncollectible accounts   99 80
Net gain on early retirement of debt   (9) (8)
Unrealized loss on investments   197 9
Stock-based compensation 23 71 89
Changes in current assets and liabilities:      
Accounts receivable   (27) 20
Accounts payable   45 (240)
Accrued income and other taxes   25 7
Other current assets and liabilities, net   (323) (263)
Retirement benefits   (440) (126)
Changes in other noncurrent assets and liabilities, net   141 207
Other, net   126 21
Net cash provided by operating activities   3,894 4,894
INVESTING ACTIVITIES      
Capital expenditures   (2,183) (2,052)
Proceeds from sale of business   2,707 0
Proceeds from sale of property, plant and equipment, and other assets   67 90
Other, net   3 13
Net cash provided by (used in) investing activities   594 (1,949)
FINANCING ACTIVITIES      
Net proceeds from issuance of long-term debt   0 1,881
Payments of long-term debt   (3,899) (2,604)
Net proceeds from (payments on) revolving line of credit   80 (150)
Dividends paid   (780) (834)
Repurchases of common stock   0 (909)
Other, net   (33) (52)
Net cash used in financing activities   (4,632) (2,668)
Net (decrease) increase in cash, cash equivalents and restricted cash   (144) 277
Cash, cash equivalents and restricted cash at beginning of period   409 427
Cash, cash equivalents and restricted cash at end of period 265 265 704
Supplemental cash flow information:      
Income taxes paid, net   (58) (102)
Interest paid (net of capitalized interest of $48 and $39)   (1,092) (1,144)
Supplemental noncash information regarding investing activities:      
Sale of property, plant and equipment in exchange for note receivable   0 56
Cash, cash equivalents and restricted cash:      
Cash and cash equivalents 252 252 635
Cash and cash equivalents included in Assets held for sale 0 0 39
Restricted cash included in Other current assets 1 1 2
Restricted cash included in Other, net noncurrent assets 12 12 28
Total $ 265 $ 265 $ 704