XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Results
The following tables summarize our segment results for the three and nine months ended September 30, 2022 and 2021, based on the segment categorization we were operating under at September 30, 2022.

Three Months Ended September 30, 2022
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$3,217 1,173 4,390 — 4,390 
Expenses:
Cost of services and products792 25 817 1,182 1,999 
Selling, general and administrative263 169 432 360 792 
Gain on sale of business— — — (593)(593)
Less: stock-based compensation— — — (23)(23)
Total expense1,055 194 1,249 926 2,175 
Total adjusted EBITDA$2,162 979 3,141 (926)2,215 

Three Months Ended September 30, 2021
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$3,508 1,379 4,887 — 4,887 
Expenses:
Cost of services and products867 36 903 1,248 2,151 
Selling, general and administrative293 128 421 233 654 
Less: stock-based compensation— — — (27)(27)
Total expense1,160 164 1,324 1,454 2,778 
Total adjusted EBITDA$2,348 1,215 3,563 (1,454)2,109 
Nine Months Ended September 30, 2022
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$10,034 3,644 13,678 — 13,678 
Expenses:
Cost of services and products2,452 91 2,543 3,499 6,042 
Selling, general and administrative845 439 1,284 1,123 2,407 
Gain on sale of business— — — (593)(593)
Less: stock-based compensation— — — (71)(71)
Total expense3,297 530 3,827 3,958 7,785 
Total adjusted EBITDA$6,737 3,114 9,851 (3,958)5,893 

Nine Months Ended September 30, 2021
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$10,625 4,215 14,840 — 14,840 
Expenses:
Cost of services and products2,614 119 2,733 3,669 6,402 
Selling, general and administrative892 415 1,307 865 2,172 
Less: stock-based compensation— — — (89)(89)
Total expense3,506 534 4,040 4,445 8,485 
Total adjusted EBITDA$7,119 3,681 10,800 (4,445)6,355 
Reconciliation of Operating Profit (Loss) From Segments to Consolidated Net Income
The following table reconciles total segment adjusted EBITDA to net income for the three and nine months ended September 30, 2022 and 2021:

 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
 (Dollars in millions)
Total segment adjusted EBITDA$3,141 3,563 9,851 10,800 
Operations and other expenses(926)(1,454)(3,958)(4,445)
Depreciation and amortization(808)(951)(2,443)(3,142)
Stock-based compensation(23)(27)(71)(89)
Operating income1,384 1,131 3,379 3,124 
Total other expense, net(447)(415)(1,188)(1,102)
Income before income taxes937 716 2,191 2,022 
Income tax expense359 172 670 497 
Net income$578 544 1,521 1,525