XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Results
The following tables summarize our segment results for the three and six months ended June 30, 2022 and 2021, based on the segment categorization we were operating under at June 30, 2022.

Three Months Ended June 30, 2022
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$3,416 1,196 4,612 — 4,612 
Expenses:
Cost of services and products845 34 879 1,179 2,058 
Selling, general and administrative284 136 420 395 815 
Less: stock-based compensation— — — (25)(25)
Total expense1,129 170 1,299 1,549 2,848 
Total adjusted EBITDA$2,287 1,026 3,313 (1,549)1,764 

Three Months Ended June 30, 2021
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$3,522 1,402 4,924 — 4,924 
Expenses:
Cost of services and products863 40 903 1,212 2,115 
Selling, general and administrative295 153 448 314 762 
Less: stock-based compensation— — — (42)(42)
Total expense1,158 193 1,351 1,484 2,835 
Total adjusted EBITDA$2,364 1,209 3,573 (1,484)2,089 
Six Months Ended June 30, 2022
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$6,817 2,471 9,288 — 9,288 
Expenses:
Cost of services and products1,660 66 1,726 2,317 4,043 
Selling, general and administrative582 270 852 763 1,615 
Less: stock-based compensation— — — (48)(48)
Total expense2,242 336 2,578 3,032 5,610 
Total adjusted EBITDA$4,575 2,135 6,710 (3,032)3,678 

Six Months Ended June 30, 2021
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$7,117 2,836 9,953 — 9,953 
Expenses:
Cost of services and products1,747 83 1,830 2,421 4,251 
Selling, general and administrative599 287 886 632 1,518 
Less: stock-based compensation— — — (62)(62)
Total expense2,346 370 2,716 2,991 5,707 
Total adjusted EBITDA$4,771 2,466 7,237 (2,991)4,246 
Reconciliation of Operating Profit (Loss) From Segments to Consolidated Net Income
The following table reconciles total segment adjusted EBITDA to net income for the three and six months ended June 30, 2022 and 2021:

 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
 (Dollars in millions)
Total segment adjusted EBITDA$3,313 3,573 6,710 7,237 
Operations and other expenses(1,549)(1,484)(3,032)(2,991)
Depreciation and amortization(827)(1,041)(1,635)(2,191)
Stock-based compensation(25)(42)(48)(62)
Operating income912 1,006 1,995 1,993 
Total other expense, net(459)(332)(741)(687)
Income before income taxes453 674 1,254 1,306 
Income tax expense109 168 311 325 
Net income$344 506 943 981