XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Results
The following table summarizes our segment results for the three months ended March 31, 2022 and 2021, based on the segment categorization we were operating under at March 31, 2022.

Three Months Ended March 31, 2022
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$3,401 1,275 4,676 — 4,676 
Expenses:
Cost of services and products815 32 847 1,138 1,985 
Selling, general and administrative298 134 432 368 800 
Less: stock-based compensation— — — (23)(23)
Total expense1,113 166 1,279 1,483 2,762 
Total adjusted EBITDA$2,288 1,109 3,397 (1,483)1,914 

Three Months Ended March 31, 2021
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue$3,595 1,434 5,029 — 5,029 
Expenses:
Cost of services and products884 43 927 1,209 2,136 
Selling, general and administrative304 134 438 318 756 
Less: stock-based compensation— — — (20)(20)
Total expense1,188 177 1,365 1,507 2,872 
Total adjusted EBITDA$2,407 1,257 3,664 (1,507)2,157 
Reconciliation of Operating Profit (Loss) From Segments to Consolidated Net Income
The following table reconciles total segment adjusted EBITDA to net income for the three months ended March 31, 2022 and 2021:

 Three Months Ended March 31,
 20222021
 (Dollars in millions)
Total segment adjusted EBITDA$3,397 3,664 
Depreciation and amortization(808)(1,150)
Operations and other expenses(1,483)(1,507)
Stock-based compensation(23)(20)
Operating income1,083 987 
Total other expense, net(282)(355)
Income before income taxes801 632 
Income tax expense202 157 
Net income$599 475