XML 89 R77.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Reconciliation (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Total adjusted EBITDA $ 2,109 $ 2,112 $ 6,355 $ 6,406
Depreciation and amortization (951) (1,193) (3,142) (3,515)
OPERATING INCOME 1,131 888 3,124 2,771
Total other expense, net (415) (408) (1,102) (1,345)
INCOME BEFORE INCOME TAXES 716 480 2,022 1,426
Income tax expense 172 114 497 369
NET INCOME 544 366 1,525 1,057
Operating Segments        
Segment Reporting Information [Line Items]        
Total adjusted EBITDA 3,562 3,753 10,803 11,290
Operations and Other        
Segment Reporting Information [Line Items]        
Total adjusted EBITDA (1,453) (1,641) (4,448) (4,884)
Depreciation and amortization (951) (1,193) (3,142) (3,515)
Other operating expenses (1,453) (1,641) (4,448) (4,884)
Stock-based compensation (27) (31) (89) (120)
OPERATING INCOME 1,131 888 3,124 2,771
Total other expense, net $ (415) $ (408) $ (1,102) $ (1,345)