XML 74 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Segment Results and Operating Revenue (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating revenues by products and services        
Revenues $ 5,192 $ 5,375 $ 10,420 $ 10,802
Cost of services and products 2,232 2,243 4,467 4,543
Selling, general and administrative 895 960 1,748 1,892
Less: share-based compensation (20) (43) (89) (76)
Total expense 3,107 3,160 6,126 6,359
Total adjusted EBITDA 2,085 2,215 4,294 4,443
IP and Data Services        
Operating revenues by products and services        
Revenues 1,592 1,649 3,216 3,309
Transport and Infrastructure        
Operating revenues by products and services        
Revenues 1,216 1,253 2,448 2,499
Voice and Collaboration        
Operating revenues by products and services        
Revenues 945 950 1,865 1,917
IT and Managed Services        
Operating revenues by products and services        
Revenues 123 134 248 279
Broadband        
Operating revenues by products and services        
Revenues 726 718 1,448 1,440
Voice        
Operating revenues by products and services        
Revenues 409 467 830 944
Regulatory        
Operating revenues by products and services        
Revenues 154 157 310 314
Other        
Operating revenues by products and services        
Revenues 27 47 55 100
Operating segments        
Operating revenues by products and services        
Revenues 5,192 5,375 10,420 10,802
Cost of services and products 968 959 1,925 1,915
Selling, general and administrative 440 475 883 972
Less: share-based compensation 0 0 0 0
Total expense 1,408 1,434 2,808 2,887
Total adjusted EBITDA 3,784 3,941 7,612 7,915
Operating segments | IP and Data Services        
Operating revenues by products and services        
Revenues 1,592 1,649 3,216 3,309
Operating segments | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 1,216 1,253 2,448 2,499
Operating segments | Voice and Collaboration        
Operating revenues by products and services        
Revenues 945 950 1,865 1,917
Operating segments | IT and Managed Services        
Operating revenues by products and services        
Revenues 123 134 248 279
Operating segments | Broadband        
Operating revenues by products and services        
Revenues 726 718 1,448 1,440
Operating segments | Voice        
Operating revenues by products and services        
Revenues 409 467 830 944
Operating segments | Regulatory        
Operating revenues by products and services        
Revenues 154 157 310 314
Operating segments | Other        
Operating revenues by products and services        
Revenues 27 47 55 100
Operating segments | International and Global Accounts        
Operating revenues by products and services        
Revenues 849 877 1,714 1,740
Cost of services and products 232 232 465 463
Selling, general and administrative 61 67 126 134
Less: share-based compensation 0 0 0 0
Total expense 293 299 591 597
Total adjusted EBITDA 556 578 1,123 1,143
Operating segments | International and Global Accounts | IP and Data Services        
Operating revenues by products and services        
Revenues 386 409 786 817
Operating segments | International and Global Accounts | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 311 323 627 632
Operating segments | International and Global Accounts | Voice and Collaboration        
Operating revenues by products and services        
Revenues 97 89 188 178
Operating segments | International and Global Accounts | IT and Managed Services        
Operating revenues by products and services        
Revenues 55 56 113 113
Operating segments | International and Global Accounts | Broadband        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | International and Global Accounts | Voice        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | International and Global Accounts | Regulatory        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | International and Global Accounts | Other        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Enterprise        
Operating revenues by products and services        
Revenues 1,433 1,409 2,853 2,834
Cost of services and products 463 434 910 862
Selling, general and administrative 135 141 271 289
Less: share-based compensation 0 0 0 0
Total expense 598 575 1,181 1,151
Total adjusted EBITDA 835 834 1,672 1,683
Operating segments | Enterprise | IP and Data Services        
Operating revenues by products and services        
Revenues 623 632 1,251 1,270
Operating segments | Enterprise | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 381 354 761 701
Operating segments | Enterprise | Voice and Collaboration        
Operating revenues by products and services        
Revenues 371 358 727 724
Operating segments | Enterprise | IT and Managed Services        
Operating revenues by products and services        
Revenues 58 65 114 139
Operating segments | Enterprise | Broadband        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Enterprise | Voice        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Enterprise | Regulatory        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Enterprise | Other        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Small and Medium Business        
Operating revenues by products and services        
Revenues 646 688 1,304 1,388
Cost of services and products 99 102 203 207
Selling, general and administrative 109 115 219 239
Less: share-based compensation 0 0 0 0
Total expense 208 217 422 446
Total adjusted EBITDA 438 471 882 942
Operating segments | Small and Medium Business | IP and Data Services        
Operating revenues by products and services        
Revenues 263 271 532 547
Operating segments | Small and Medium Business | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 91 94 180 189
Operating segments | Small and Medium Business | Voice and Collaboration        
Operating revenues by products and services        
Revenues 282 312 572 629
Operating segments | Small and Medium Business | IT and Managed Services        
Operating revenues by products and services        
Revenues 10 11 20 23
Operating segments | Small and Medium Business | Broadband        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Small and Medium Business | Voice        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Small and Medium Business | Regulatory        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Small and Medium Business | Other        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Wholesale        
Operating revenues by products and services        
Revenues 948 1,012 1,906 2,042
Cost of services and products 132 140 263 274
Selling, general and administrative 16 15 33 29
Less: share-based compensation 0 0 0 0
Total expense 148 155 296 303
Total adjusted EBITDA 800 857 1,610 1,739
Operating segments | Wholesale | IP and Data Services        
Operating revenues by products and services        
Revenues 320 337 647 675
Operating segments | Wholesale | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 433 482 880 977
Operating segments | Wholesale | Voice and Collaboration        
Operating revenues by products and services        
Revenues 195 191 378 386
Operating segments | Wholesale | IT and Managed Services        
Operating revenues by products and services        
Revenues 0 2 1 4
Operating segments | Wholesale | Broadband        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Wholesale | Voice        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Wholesale | Regulatory        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Wholesale | Other        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Consumer        
Operating revenues by products and services        
Revenues 1,316 1,389 2,643 2,798
Cost of services and products 42 51 84 109
Selling, general and administrative 119 137 234 281
Less: share-based compensation 0 0 0 0
Total expense 161 188 318 390
Total adjusted EBITDA 1,155 1,201 2,325 2,408
Operating segments | Consumer | IP and Data Services        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Consumer | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Consumer | Voice and Collaboration        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Consumer | IT and Managed Services        
Operating revenues by products and services        
Revenues 0 0 0 0
Operating segments | Consumer | Broadband        
Operating revenues by products and services        
Revenues 726 718 1,448 1,440
Operating segments | Consumer | Voice        
Operating revenues by products and services        
Revenues 409 467 830 944
Operating segments | Consumer | Regulatory        
Operating revenues by products and services        
Revenues 154 157 310 314
Operating segments | Consumer | Other        
Operating revenues by products and services        
Revenues 27 47 55 100
Operations and Other        
Operating revenues by products and services        
Revenues 0 0 0 0
Cost of services and products 1,264 1,284 2,542 2,628
Selling, general and administrative 455 485 865 920
Less: share-based compensation (20) (43) (89) (76)
Total expense 1,699 1,726 3,318 3,472
Total adjusted EBITDA (1,699) (1,726) (3,318) (3,472)
Operations and Other | IP and Data Services        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | Transport and Infrastructure        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | Voice and Collaboration        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | IT and Managed Services        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | Broadband        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | Voice        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | Regulatory        
Operating revenues by products and services        
Revenues 0 0 0 0
Operations and Other | Other        
Operating revenues by products and services        
Revenues $ 0 $ 0 $ 0 $ 0