XML 57 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information - Segment Results and Operating Revenue (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating revenues by products and services    
Revenues [1] $ 5,228 $ 5,427
Cost of services and products [1] 2,235 2,300
Selling, general and administrative 853 932
Less: share-based compensation (69) (33)
Total expense 3,019 3,199
Total adjusted EBITDA 2,209 2,228
IP and Data Services    
Operating revenues by products and services    
Revenues 1,624 1,660
Transport and Infrastructure    
Operating revenues by products and services    
Revenues 1,232 1,246
Voice and Collaboration    
Operating revenues by products and services    
Revenues 920 967
IT and Managed Services    
Operating revenues by products and services    
Revenues 125 145
Broadband    
Operating revenues by products and services    
Revenues 722 722
Voice    
Operating revenues by products and services    
Revenues 421 477
Regulatory    
Operating revenues by products and services    
Revenues 156 157
Other    
Operating revenues by products and services    
Revenues 28 53
Operating segments    
Operating revenues by products and services    
Revenues 5,228 5,427
Cost of services and products 957 956
Selling, general and administrative 443 497
Less: share-based compensation 0 0
Total expense 1,400 1,453
Total adjusted EBITDA 3,828 3,974
Operating segments | IP and Data Services    
Operating revenues by products and services    
Revenues 1,624 1,660
Operating segments | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 1,232 1,246
Operating segments | Voice and Collaboration    
Operating revenues by products and services    
Revenues 920 967
Operating segments | IT and Managed Services    
Operating revenues by products and services    
Revenues 125 145
Operating segments | Broadband    
Operating revenues by products and services    
Revenues 722 722
Operating segments | Voice    
Operating revenues by products and services    
Revenues 421 477
Operating segments | Regulatory    
Operating revenues by products and services    
Revenues 156 157
Operating segments | Other    
Operating revenues by products and services    
Revenues 28 53
Operating segments | International and Global Accounts    
Operating revenues by products and services    
Revenues 865 863
Cost of services and products 233 231
Selling, general and administrative 65 67
Less: share-based compensation 0 0
Total expense 298 298
Total adjusted EBITDA 567 565
Operating segments | International and Global Accounts | IP and Data Services    
Operating revenues by products and services    
Revenues 400 408
Operating segments | International and Global Accounts | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 316 309
Operating segments | International and Global Accounts | Voice and Collaboration    
Operating revenues by products and services    
Revenues 91 89
Operating segments | International and Global Accounts | IT and Managed Services    
Operating revenues by products and services    
Revenues 58 57
Operating segments | International and Global Accounts | Broadband    
Operating revenues by products and services    
Revenues 0 0
Operating segments | International and Global Accounts | Voice    
Operating revenues by products and services    
Revenues 0 0
Operating segments | International and Global Accounts | Regulatory    
Operating revenues by products and services    
Revenues 0 0
Operating segments | International and Global Accounts | Other    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Enterprise    
Operating revenues by products and services    
Revenues 1,420 1,425
Cost of services and products 447 428
Selling, general and administrative 136 148
Less: share-based compensation 0  
Total expense 583 576
Total adjusted EBITDA 837 849
Operating segments | Enterprise | IP and Data Services    
Operating revenues by products and services    
Revenues 628 638
Operating segments | Enterprise | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 380 347
Operating segments | Enterprise | Voice and Collaboration    
Operating revenues by products and services    
Revenues 356 366
Operating segments | Enterprise | IT and Managed Services    
Operating revenues by products and services    
Revenues 56 74
Operating segments | Enterprise | Broadband    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Enterprise | Voice    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Enterprise | Regulatory    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Enterprise | Other    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Small and Medium Business    
Operating revenues by products and services    
Revenues 658 700
Cost of services and products 104 105
Selling, general and administrative 110 124
Less: share-based compensation 0  
Total expense 214 229
Total adjusted EBITDA 444 471
Operating segments | Small and Medium Business | IP and Data Services    
Operating revenues by products and services    
Revenues 269 276
Operating segments | Small and Medium Business | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 89 95
Operating segments | Small and Medium Business | Voice and Collaboration    
Operating revenues by products and services    
Revenues 290 317
Operating segments | Small and Medium Business | IT and Managed Services    
Operating revenues by products and services    
Revenues 10 12
Operating segments | Small and Medium Business | Broadband    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Small and Medium Business | Voice    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Small and Medium Business | Regulatory    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Small and Medium Business | Other    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Wholesale    
Operating revenues by products and services    
Revenues 958 1,030
Cost of services and products 131 134
Selling, general and administrative 17 14
Less: share-based compensation 0  
Total expense 148 148
Total adjusted EBITDA 810 882
Operating segments | Wholesale | IP and Data Services    
Operating revenues by products and services    
Revenues 327 338
Operating segments | Wholesale | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 447 495
Operating segments | Wholesale | Voice and Collaboration    
Operating revenues by products and services    
Revenues 183 195
Operating segments | Wholesale | IT and Managed Services    
Operating revenues by products and services    
Revenues 1 2
Operating segments | Wholesale | Broadband    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Wholesale | Voice    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Wholesale | Regulatory    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Wholesale | Other    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Consumer    
Operating revenues by products and services    
Revenues 1,327 1,409
Cost of services and products 42 58
Selling, general and administrative 115 144
Less: share-based compensation 0  
Total expense 157 202
Total adjusted EBITDA 1,170 1,207
Operating segments | Consumer | IP and Data Services    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Consumer | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Consumer | Voice and Collaboration    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Consumer | IT and Managed Services    
Operating revenues by products and services    
Revenues 0 0
Operating segments | Consumer | Broadband    
Operating revenues by products and services    
Revenues 722 722
Operating segments | Consumer | Voice    
Operating revenues by products and services    
Revenues 421 477
Operating segments | Consumer | Regulatory    
Operating revenues by products and services    
Revenues 156 157
Operating segments | Consumer | Other    
Operating revenues by products and services    
Revenues 28 53
Operations and Other    
Operating revenues by products and services    
Revenues 0 0
Cost of services and products 1,278 1,344
Selling, general and administrative 410 435
Less: share-based compensation (69) (33)
Total expense 1,619 1,746
Total adjusted EBITDA (1,619) (1,746)
Operations and Other | IP and Data Services    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | Transport and Infrastructure    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | Voice and Collaboration    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | IT and Managed Services    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | Broadband    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | Voice    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | Regulatory    
Operating revenues by products and services    
Revenues 0 0
Operations and Other | Other    
Operating revenues by products and services    
Revenues $ 0 $ 0
[1] Reclassifications were made within certain 2019 comparative figures due to the retrospective application of an accounting policy election during the first quarter of 2020. Refer to Note 1 - Background and our Form 8-K filing dated April 30, 2020 for further information.