XML 99 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt including unamortized discounts and premiums

The following chart reflects the consolidated long-term debt of CenturyLink, Inc. and its subsidiaries as of the dates indicated below, including unamortized discounts and premiums and unamortized debt issuance costs, but excluding intercompany debt and the impact of the debt refinancing transactions described under "Subsequent Events":
 
 
 
 
 
As of December 31,
 
Interest Rates(1)
 
Maturities
 
2019
 
2018
 
 
 
 
 
(Dollars in millions)
Senior Secured Debt: (2)
 
 
 
 
 
 
 
CenturyLink, Inc.
 
 
 
 
 
 
 
Revolving Credit Facility
4.495%
 
2022
 
$
250

 
550

Term Loan A (3)
LIBOR + 2.75%
 
2022
 
1,536

 
1,622

Term Loan A-1 (3)
LIBOR + 2.75%
 
2022
 
333

 
351

Term Loan B (3)
LIBOR + 2.75%
 
2025
 
5,880

 
5,940

Subsidiaries:
 
 
 
 
 
 
 
Level 3 Financing, Inc.
 
 
 
 
 
 
 
Tranche B 2024 Term Loan (4)
LIBOR + 2.25%
 
2024
 

 
4,611

Tranche B 2027 Term Loan (5)
LIBOR + 1.75%
 
2027
 
3,111

 

Senior notes
3.400% - 3.875%
 
2027 - 2029
 
1,500

 

Embarq Corporation subsidiaries
 
 
 
 
 
 
 
First mortgage bonds
7.125% - 8.375%
 
2023 - 2025
 
138

 
138

Senior Notes and Other Debt:
 
 
 
 
 
 
 
CenturyLink, Inc.
 
 
 
 
 
 
 
Senior notes
5.125% - 7.65%
 
2019 - 2042
 
8,696

 
8,036

Subsidiaries:
 
 
 
 
 
 
 
Level 3 Financing, Inc.
 
 
 
 
 
 
 
Senior notes
4.625% - 6.125%
 
2021 - 2027
 
5,515

 
5,315

Level 3 Parent, LLC
 
 
 
 
 
 
 
Senior notes
5.750%
 
2022
 

 
600

Qwest Corporation
 
 
 
 
 
 
 
Senior notes
6.125% - 7.750%
 
2021 - 2057
 
5,956

 
5,956

Term loan (6)
LIBOR + 2.00%
 
2025
 
100

 
100

Qwest Capital Funding, Inc.
 
 
 
 
 
 
 
Senior notes
6.875% - 7.750%
 
2021 - 2031
 
352

 
697

Embarq Corporation and subsidiary
 
 
 
 
 
 
 
Senior note
7.995%
 
2036
 
1,450

 
1,485

Other
9.000%
 
2019
 

 
150

Finance lease and other obligations
Various
 
Various
 
222

 
801

Unamortized (discounts) premiums and other, net
 
 
 
 
(52
)
 
(8
)
Unamortized debt issuance costs
 
 
 
 
(293
)
 
(283
)
Total long-term debt
 
 
 
 
34,694

 
36,061

Less current maturities
 
 
 
 
(2,300
)
 
(652
)
Long-term debt, excluding current maturities
 
 
 
 
$
32,394

 
35,409

_______________________________________________________________________________
(1)
As of December 31, 2019. See "Subsequent Events" for a discussion of certain changes to CenturyLink's senior secured debt in early 2020.
(2)
See the remainder of this Note for a description of certain parent or subsidiary guarantees and liens securing this debt.
(3)
CenturyLink, Inc.'s Term Loans A, A-1, and B had interest rates of 4.549% and 5.272% as of December 31, 2019 and December 31, 2018, respectively.
(4)
The Tranche B 2024 Term Loan had an interest rate of 4.754% as of December 31, 2018.
(5)
The Tranche B 2027 Term Loan had an interest rate of 3.549% as of December 31, 2019.
(6)
Qwest Corporation's Term Loan had an interest rate of 3.800% as of December 31, 2019 and 4.530% as of December 31, 2018.
Schedule of maturities of long-term debt
Set forth below is the aggregate principal amount of our long-term debt (excluding unamortized discounts and premiums, net and unamortized debt issuance costs) maturing during the following years as of December 31, 2019:
 
(Dollars in millions)
2020
$
2,300

2021
2,478

2022
4,224

2023
2,096

2024
1,973

2025 and thereafter
21,968

Total long-term debt
$
35,039



Schedule of amount of gross interest expense, net of capitalized interest
Interest expense includes interest on total long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(Dollars in millions)
Interest expense:
 
 
 
 
 
Gross interest expense
$
2,093

 
2,230

 
1,559

Capitalized interest
(72
)
 
(53
)
 
(78
)
Total interest expense
$
2,021

 
2,177

 
1,481