XML 31 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill, Customer Relationships and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill and other intangible assets

Goodwill, customer relationships and other intangible assets consisted of the following:
 
As of December 31,
 
2019
 
2018
 
(Dollars in millions)
Goodwill
$
21,534

 
28,031

Customer relationships, less accumulated amortization of $9,809 and $8,492
$
7,596

 
8,911

Indefinite-life intangible assets
$
269

 
269

Other intangible assets subject to amortization:
 
 
 
Capitalized software, less accumulated amortization of $2,957 and $2,616
$
1,599

 
1,468

Trade names, less accumulated amortization of $91 and $61
103

 
131

Total other intangible assets, net
$
1,971

 
1,868


Schedule of estimated amortization expense for intangible assets
We estimate that total amortization expense for intangible assets for the years ending December 31, 2020 through 2024 will be as follows:
 
(Dollars in millions)
2020
$
1,674

2021
1,258

2022
1,037

2023
886

2024
828



Schedule of goodwill attributable to segments
The following tables show the rollforward of goodwill assigned to our reportable segments from December 31, 2017 through December 31, 2019.
 
Business
 
Consumer
 
Total
 
(Dollars in millions)
As of December 31, 2017(1)
$
20,197

 
10,278

 
30,475

Purchase accounting and other adjustments(2)(3)
250

 
32

 
282

  Impairment

 
(2,726
)
 
(2,726
)
As of December 31, 2018
$
20,447


7,584

 
28,031


_____________________________________________________________________________
(1)
Goodwill is net of accumulated impairment losses of $1.1 billion that related to our former hosting segment now included in our business segment.
(2)
We allocated $32 million of Level 3 goodwill to consumer as we expect the consumer segment to benefit from synergies resulting from the business combination.
(3)
Includes $58 million decrease due to effect of foreign currency exchange rate change.
 
International and Global Accounts
Enterprise
Small and Medium Business
Wholesale
Consumer
Total
 
(Dollars in millions)
As of January 1, 2019
$
3,595

5,222

5,193

6,437

7,584

28,031

  January 2019 reorganization

987

(1,038
)
395

(344
)

Effect of foreign currency rate change and other
9





9

Impairments
(934
)
(1,471
)
(896
)
(3,019
)
(186
)
(6,506
)
As of December 31, 2019
$
2,670

4,738

3,259

3,813

7,054

21,534