XML 27 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
- Reconcilation (Details ) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Oct. 31, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
Total segment adjusted EBITDA                   $ 8,771 $ 8,602 $ 6,056
Depreciation and amortization                   (4,829) (5,120) (3,936)
Goodwill impairment $ (2,700)       $ (6,500) $ (2,700)     $ (2,700) (6,506) (2,726) 0
Share-based compensation                   (162) (186) (111)
Total other expense, net                   (2,040) (2,133) (1,469)
(Loss) income before income taxes                   (4,766) (1,563) 540
Income tax expense (benefit)                   503 170 (849)
Net (loss) income   $ 223 $ 302 $ 371 $ (6,165) $ (2,412) $ 272 $ 292 $ 115 (5,269) (1,733) 1,389
Operating Segments                        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
Total segment adjusted EBITDA                   15,987 16,647 12,560
Unallocated amount to segment                        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
Total segment adjusted EBITDA                   (7,216) (8,045) (6,504)
Depreciation and amortization                   (4,829) (5,120) (3,936)
Goodwill impairment                   (6,506) (2,726) 0
Other operating expenses                   (7,216) (8,045) (6,504)
Operating (loss) income                   (2,726) 570 2,009
Total other expense, net                   $ (2,040) $ (2,133) $ (1,469)