XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of segment results
The following table summarizes our segment results and operating revenue detail for our product and services for the three months ended March 31, 2019.

Three Months Ended March 31, 2019

International and Global Accounts
Enterprise
Small and Medium Business
Wholesale
Consumer
Total Segments
Operations and Other
Total

(Dollars in millions)
Revenue:




 




 
 


IP and Data Services
$
420

688

300

341


1,749


1,749

Transport and Infrastructure
320

364

107

499


1,290


1,290

Voice and Collaboration
94

397

336

196


1,023


1,023

IT and Managed Services
57

74

12

1


144


144

Broadband




722

722


722

Voice




489

489


489

Regulatory




159

159


159

Other




71

71


71

Total Revenue
$
891

1,523

755

1,037

1,441

5,647


5,647

Expenses:





 


Cost of Services and Products
259

496

153

141

87

1,136

1,384

2,520

Selling, general and administrative
68

149

132

20

109

478

454

932

Less: Share-based compensation






(33
)
(33
)
Total expense
327

645

285

161

196

1,614

1,805

3,419

Total adjusted EBITDA
$
564

878

470

876

1,245

4,033

(1,805
)
2,228



The following table summarizes our segment results and operating revenue detail for our product and services for the three months ended March 31, 2018.
 
Three Months Ended March 31, 2018
 
International and Global Accounts
Enterprise
Small and Medium Business
Wholesale
Consumer
Total Segments
Operations and Other
Total
 
(Dollars in millions)
Revenue:
 








 
 


IP and Data Services
$
440

665

291

339


1,735


1,735

Transport and Infrastructure
321

399

110

538


1,368


1,368

Voice and Collaboration
101

410

369

231


1,111


1,111

IT and Managed Services
73

73

14

2


162


162

Broadband




712

712


712

Voice




557

557


557

Regulatory




183

183


183

Other




117

117


117

Total Revenue
$
935

1,547

784

1,110

1,569

5,945


5,945

Expenses:





 
 
 
Cost of Services and Products
272

514

153

176

158

1,273

1,530

2,803

Selling, general and administrative
68

152

127

24

135

506

603

1,109

Less: Share-based compensation






(41
)
(41
)
Total expense
340

666

280

200

293

1,779

2,092

3,871

Total adjusted EBITDA
$
595

881

504

910

1,276

4,166

(2,092
)
2,074

Reconciliation of operating profit (loss) from segments to consolidated net income
The following table reconciles total segment adjusted EBITDA to net (loss) income:
 
Three Months Ended March 31,
 
2019
 
2018
 
(Dollars in millions)
Total segment adjusted EBITDA
$
4,033

 
4,166

Depreciation and amortization
(1,188
)
 
(1,283
)
Impairment of goodwill
(6,506
)
 

Other operating expenses
(1,805
)
 
(2,092
)
Stock-based compensation
(33
)
 
(41
)
Operating (loss) income
(5,499
)
 
750

Total other expense, net
(528
)
 
(514
)
Income (loss) before income tax expense
(6,027
)
 
236

Income tax expense
(138
)
 
(121
)
Net (loss) income
$
(6,165
)
 
115