XML 65 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of segment information
The following table summarizes our segment results for 2018, 2017 and 2016 based on the segment categorization we were operating under at December 31, 2018.
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in millions)
Total segment revenue
$
22,720

 
16,924

 
16,766

Total segment expenses
12,269

 
9,390

 
9,081

Total segment adjusted EBITDA
$
10,451

 
7,534

 
7,685

Total margin percentage
46
%
 
45
%
 
46
%
Business segment:
 
 
 
 
 
Revenue
$
17,349

 
11,220

 
10,704

Expenses
10,076

 
6,847

 
6,391

Adjusted EBITDA
$
7,273

 
4,373

 
4,313

Margin percentage
42
%
 
39
%
 
40
%
Consumer segment:
 
 
 
 
 
Revenue
$
5,371

 
5,704

 
6,062

Expenses
2,193

 
2,543

 
2,690

Adjusted EBITDA
$
3,178

 
3,161

 
3,372

Margin percentage
59
%
 
55
%
 
56
%
Schedule of operating revenues by products and services
Our operating revenue for our products and services are presented as follows for the years ended December 31, 2018, 2017 and 2016:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in millions)
Business segment
 
 
 
 
 
IP and Data Services (1)
$
6,971

 
3,682

 
2,957

Transport and Infrastructure (2)
5,356

 
3,569

 
3,807

Voice and Collaboration (3)
4,401

 
3,317

 
3,299

IT and Managed Services (4)
621

 
652

 
641

Total business segment revenue
17,349

 
11,220

 
10,704

 
 
 
 
 
 
Consumer segment
 
 
 
 
 
IP and Data Services (5)
308

 
401

 
461

Transport and Infrastructure (6)
2,892

 
2,776

 
2,776

Voice and Collaboration (3)
2,171

 
2,527

 
2,825

Total consumer segment revenue
5,371

 
5,704

 
6,062

 
 
 
 
 
 
Non-segment revenue
 
 
 
 
 
Regulatory Revenue (7)
723

 
732

 
704

Total non-segment revenue
723

 
732

 
704

 
 
 
 
 
 
Total revenue
$
23,443

 
17,656

 
17,470

______________________________________________________________________ 
(1)
Includes primarily VPN data network, Ethernet, IP and ancillary revenue.
(2)
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenue.
(3)
Includes local, long-distance and other ancillary revenue.
(4)
Includes IT services and managed services revenue.
(5)
Includes retail video revenue (including our facilities-based video revenue).
(6)
Includes primarily broadband and equipment sales and professional services revenue.
(7)
Includes CAF Phase I, CAF Phase II, federal and state USF support revenue, sublease rental income and failed-sale leaseback income.
Schedule of reconciliation from segment income to consolidated net income
The following table reconciles total segment adjusted EBITDA to net (loss) income for the years ended December 31, 2018, 2017 and 2016:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in millions)
Total segment adjusted EBITDA
$
10,451

 
7,534

 
7,685

Regulatory Revenue
723

 
732

 
704

Depreciation and amortization
(5,120
)
 
(3,936
)
 
(3,916
)
Impairment of goodwill
(2,726
)
 

 

Other operating expenses
(2,758
)
 
(2,321
)
 
(2,140
)
Total other expenses, net
(2,133
)
 
(1,469
)
 
(1,313
)
Income (loss) before income tax expense
(1,563
)
 
540

 
1,020

Income tax (expense) benefit
(170
)
 
849

 
(394
)
Net (loss) income
$
(1,733
)
 
1,389

 
626