XML 84 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits (Details) - USD ($)
$ in Millions
12 Months Ended
Jan. 01, 2018
Jan. 02, 2017
Jan. 02, 2016
Jan. 02, 2015
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Nov. 01, 2017
Dec. 31, 2016
Jan. 01, 2015
Employee Benefits                        
Benefit obligation $ 16,497 $ 16,714 $ 16,916   $ 16,497 $ 16,714 $ 16,916 $ 16,916 $ 16,497   $ 16,714  
Defined Benefit Plan, assumed health care cost trend rates                        
Health care cost trend rate per year description           range from 5.0% to 6.5% in 2018, 5.0% to 7.0% in 2019, 5.0% to 6.5% in 2020            
Ultimate health care cost trend rate (as a percent)   4.50% 4.50%           4.50%   4.50% 4.50%
Effect of change of 100 basis points in the assumed initial health care cost trend rate                        
Effect on the aggregate of the service and interest cost components of net periodic post-retirement benefit expense (consolidated statements of operations) - Increase           $ 2            
Effect on the aggregate of the service and interest cost components of net periodic post-retirement benefit expense (consolidated statements of operations) - Decrease           (2)            
Effect on benefit obligation (consolidated balance sheet) - Increase           60            
Effect on benefit obligation (consolidated balance sheet) - Decrease           $ (57)            
Actuarial assumptions at beginning of year:                        
Rate of compensation increase (as a percent)   3.25% 3.25% 3.25%                
Ultimate health care cost trend rate (as a percent)   4.50% 4.50%           4.50%   4.50% 4.50%
Year that health care cost rate reaches ultimate trend rate   2025 2025 2025   2025 2025          
Components of net periodic benefit (income) expense                        
Expected return on plan assets           $ (668) $ (739)          
Special termination benefit enhancements           $ 16            
Actuarial assumptions at end of year:                        
Rate of compensation increase (as a percent)                 3.25%   3.25%  
Ultimate health care cost trend rate (as a percent)   4.50% 4.50%           4.50%   4.50% 4.50%
Year that health care cost rate reaches ultimate trend rate   2025 2025 2025   2025 2025          
Remaining estimated life of pension plan participants,           approximately 9 to 10 years as of December 31, 2017            
Change in benefit obligation                        
Benefit obligation at beginning of year (16,497) $ (16,714) $ (16,916)   (16,497) $ (16,714) $ (16,916)          
Benefit obligation at end of year           (16,497) (16,714) (16,916)        
Change in plan assets                        
Return on plan assets           $ 1,307 759          
Minimum                        
Actuarial assumptions at beginning of year:                        
Initial health care cost trend rate   7.00% 5.00%                 6.00%
Actuarial assumptions at end of year:                        
Initial health care cost trend rate                 7.00%   5.00%  
Maximum                        
Actuarial assumptions at beginning of year:                        
Initial health care cost trend rate   5.00% 5.25%                 6.50%
Actuarial assumptions at end of year:                        
Initial health care cost trend rate                 5.00%   5.50%  
Pension plans                        
Employee Benefits                        
Amortization period of the plan shortfall           7 years            
Unfunded status                 $ 2,062   $ 2,409  
Benefit obligation 13,122 $ 13,301 $ 13,349 $ 15,042 13,122 $ 13,301 13,349 15,042 13,122   13,301  
Fair value of plan assets 11,060 $ 10,892 $ 11,072 $ 12,571 11,060 10,892 11,072 12,571 11,060   $ 10,892  
Employer contributions           100 100 100        
Benefits paid by company           5 7 6        
Estimated future benefit payments:                        
2018                 1,031      
2019                 973      
2020                 951      
2021                 929      
2022                 908      
2023 - 2026                 $ 4,170      
Actuarial assumptions at beginning of year:                        
Expected long-term rate of return on plan assets (as a percent)   6.50% 7.00% 7.50%                
Components of net periodic benefit (income) expense                        
Service cost           63 64 83        
Interest cost           411 427 568        
Expected return on plan assets           (666) (732) (898)        
Recognition of prior service (credit) cost           (8) (8) 5        
Recognition of actuarial loss           205 175 161        
Net periodic pension benefit expense (income)           5 (61) (81)        
Special termination benefit enhancements           0 13 0        
Change in benefit obligation                        
Benefit obligation at beginning of year (13,122) $ (13,301) $ (13,349) $ (15,042) (13,122) (13,301) (13,349) (15,042)        
Service cost           63 64 83        
Interest cost           411 427 568        
Plan amendments           0 2 (100)        
Special termination benefits charge           0 13 0        
Actuarial loss (gain)           590 487 (800)        
Benefits paid by company           (5) (7) (6)        
Benefits paid from plan assets           1,238 1,034 1,438        
Benefit obligation at end of year           (13,122) (13,301) (13,349)        
Change in plan assets                        
Fair value of plan assets at beginning of year 11,060 $ 10,892 $ 11,072 $ 12,571 11,060 10,892 11,072 12,571        
Return on plan assets           1,306 754 (161)        
Employer contributions           100 100 100        
Benefits paid from plan assets [1]           1,238 1,034 1,438        
Fair value of plan assets at end of year           11,060 10,892 11,072        
Target allocation of plan assets                        
Expected long-term rate of return on plan assets (as a percent)   6.50% 7.00% 7.50%                
Pension plans | Minimum                        
Actuarial assumptions at beginning of year:                        
Discount rate (as a percent)   3.50% 3.50% 3.50%                
Actuarial assumptions at end of year:                        
Discount rate (as a percent)                 3.44%   3.50%  
Pension plans | Maximum                        
Actuarial assumptions at beginning of year:                        
Discount rate (as a percent)   4.10% 4.50% 4.10%                
Actuarial assumptions at end of year:                        
Discount rate (as a percent)                 3.70%   4.10%  
Post-Retirement benefit plans                        
Employee Benefits                        
Unfunded status                 $ 3,352   $ 3,360  
Benefit obligation 3,375 $ 3,413 $ 3,567 $ 3,830 3,375 3,413 3,567 3,830 3,375   3,413  
Fair value of plan assets 23 $ 53 $ 193 $ 353 23 53 193 353 23   $ 53  
Employer contributions           0 0          
Benefits paid by company           298 191 181        
Benefits paid, net of participant contributions and direct subsidy receipts           237            
Estimated future benefit payments:                        
2018                 293      
2019                 280      
2020                 271      
2021                 262      
2022                 253      
2023 - 2026                 1,122      
Medicare Part D Subsidy Receipts                        
2018                 (7)      
2019                 (7)      
2020                 (7)      
2021                 (7)      
2022                 (7)      
2023 - 2026                 $ (31)      
Actuarial assumptions at beginning of year:                        
Discount rate (as a percent)   3.90% 4.15% 3.80%                
Expected long-term rate of return on plan assets (as a percent)   5.00% 7.00%                  
Components of net periodic benefit (income) expense                        
Service cost           18 19 24        
Interest cost           100 111 140        
Expected return on plan assets           (2) (7) (21)        
Recognition of prior service (credit) cost           20 20 19        
Net periodic pension benefit expense (income)           136 146 162        
Special termination benefit enhancements           0 3 0        
Actuarial assumptions at end of year:                        
Discount rate (as a percent)                 3.53%   3.90%  
Change in benefit obligation                        
Benefit obligation at beginning of year (3,375) $ (3,413) $ (3,567) $ (3,830) (3,375) (3,413) (3,567) (3,830)        
Service cost           18 19 24        
Interest cost           100 111 140        
Participant contributions           54 57 57        
Direct subsidy receipts           7 5 8        
Special termination benefits charge           0 3 0        
Actuarial loss (gain)           112 (13) (148)        
Benefits paid by company           (298) (191) (181)        
Benefits paid from plan assets           31 145 163        
Benefit obligation at end of year           (3,375) (3,413) (3,567)        
Change in plan assets                        
Fair value of plan assets at beginning of year $ 23 $ 53 $ 193 $ 353 23 53 193 353        
Return on plan assets           1 5 3        
Employer contributions           0 0          
Benefits paid from plan assets           31 145 163        
Fair value of plan assets at end of year           23 53 193        
Target allocation of plan assets                        
Expected long-term rate of return on plan assets (as a percent)   5.00% 7.00%                  
Post-Retirement benefit plans | Minimum                        
Actuarial assumptions at beginning of year:                        
Expected long-term rate of return on plan assets (as a percent)       7.50%                
Target allocation of plan assets                        
Expected long-term rate of return on plan assets (as a percent)       7.50%                
Scenario, Forecast | Post-Retirement benefit plans                        
Employee Benefits                        
Benefits paid, net of participant contributions and direct subsidy receipts         283              
Actuarial assumptions at beginning of year:                        
Expected long-term rate of return on plan assets (as a percent) 4.00%                      
Target allocation of plan assets                        
Expected long-term rate of return on plan assets (as a percent) 4.00%                      
Change in accounting method accounted for as a change in estimate                        
Employee Benefits                        
Combined decrease in pension and post-retirement cost           (122) (149)          
Change from adoption of revised mortality tables                        
Employee Benefits                        
Benefit obligation $ 113 $ (268) $ (379)   113 (268) (379) (379) $ 113   $ (268)  
Change in benefit obligation                        
Benefit obligation at beginning of year $ (113) $ 268 $ 379   (113) 268 379          
Benefit obligation at end of year           (113) 268 $ 379        
Qualified plan | Pension plans                        
Employee Benefits                        
Unfunded status                 2,004   $ 2,352  
Employer contributions           100 100          
Expected employer contribution in 2018                 $ 100      
Change in plan assets                        
Employer contributions           100 100          
Qualified plan | Pension plans | Interest rate sensitive investments                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 45.00%      
Qualified plan | Pension plans | Investment grade bonds                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 30.00%      
Qualified plan | Pension plans | High yield and emerging market bonds                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 10.00%      
Qualified plan | Pension plans | Diversified strategies                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 5.00%      
Qualified plan | Pension plans | Interest rate investments with higher returns                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 55.00%      
Qualified plan | Pension plans | U.S. stocks                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 15.00%      
Qualified plan | Pension plans | Developed market Non-U.S. stocks                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 15.00%      
Qualified plan | Pension plans | Diversified multi-asset classes                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 7.00%      
Qualified plan | Pension plans | Other                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 10.00%      
Qualified plan | Pension plans | Real estate                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 8.00%      
Qualified plan | Scenario, Forecast | Pension plans                        
Actuarial assumptions at beginning of year:                        
Expected long-term rate of return on plan assets (as a percent) 7.00%                      
Target allocation of plan assets                        
Expected long-term rate of return on plan assets (as a percent) 7.00%                      
Expected long-term return on assets, net of administrative expenses 6.50%                      
Nonqualified plan | Pension plans                        
Employee Benefits                        
Benefits paid by company           7 5          
Estimated future benefit payments:                        
2018                 $ 5      
Change in benefit obligation                        
Benefits paid by company           (7) $ (5)          
Level 3 Parent, LLC | Post-Retirement benefit plans                        
Employee Benefits                        
Unfunded status                   $ (1)    
Level 3 Parent, LLC | Qualified plan | Pension plans                        
Employee Benefits                        
Unfunded status                 20 20    
Benefit obligation $ 167       167 167     167 167    
Fair value of plan assets 147       147 147     $ 147 $ 147    
Components of net periodic benefit (income) expense                        
Net periodic pension benefit expense (income)           1            
Change in benefit obligation                        
Benefit obligation at beginning of year (167)       (167)              
Benefit obligation at end of year           (167)            
Change in plan assets                        
Fair value of plan assets at beginning of year $ 147       $ 147              
Fair value of plan assets at end of year           $ 147            
CenturyLink, Inc. | Equity and debt securities                        
Target allocation of plan assets                        
Target asset allocation percentage (as a percent)                 10.00%      
[1] Non-U.S. stocks represent investments in stocks of companies based in developed countries outside the U.S. as well as commingled funds. The valuation inputs for non-U.S. stocks are based on the last published price reported on the major stock market on which the securities are traded and are primarily classified as Level 1. The commingled funds are valued at NAV based on the market value of the underlying investments using the same valuation inputs previously described.