XML 68 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Level 3 (Details) - USD ($)
$ / shares in Units, shares in Millions
2 Months Ended 3 Months Ended 12 Months Ended 14 Months Ended
Nov. 02, 2017
Nov. 01, 2017
Dec. 31, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Oct. 31, 2017
Business acquisition                          
Cash paid for Converted RSUs awards                 $ 5,000,000 $ 39,000,000 $ 4,000,000    
Total long-term debt     $ 37,554,000,000 $ 37,554,000,000         37,554,000,000     $ 37,554,000,000  
Goodwill     30,475,000,000 30,475,000,000       $ 19,650,000,000 $ 30,475,000,000 19,650,000,000 $ 20,742,000,000 30,475,000,000  
Acquired finite-lived intangible assets, weighted average useful life   12 years             12 years        
Level 3 Communications, Inc.                          
Business acquisition                          
Price per share of stock in business acquisition (per share)   $ 26.50                      
Business acquisition total consideration   $ 19,617,000,000                      
Total long-term debt assumed   (10,600,000,000)                      
Goodwill   10,837,000,000                      
Expected tax deductible amount of Goodwill   0                      
Cash, accounts receivable and other current assets   3,317,000,000                      
Property, plant and equipment   9,311,000,000                      
Other noncurrent assets   782,000,000                      
Current liabilities, excluding long-term debt   (1,461,000,000)                      
Current maturities of long-term debt   (7,000,000)                      
Long-term debt   (10,888,000,000)                      
Deferred credits and other liabilities   (1,629,000,000)                      
Total estimated aggregate consideration   19,617,000,000                      
Preliminary estimated fair value of acquired accounts receivable   866,000,000                      
Gross contractual amount of acquired accounts receivable   884,000,000                      
Estimated uncollectible amount of acquired accounts receivable   (18,000,000)                      
Transaction-related expenses     174,000,000 174,000,000       47,000,000 $ 174,000,000 47,000,000   174,000,000  
Integration-related expenses                 97,000,000 5,000,000      
Total acquisition-related expenses       206,000,000 $ 37,000,000 $ 18,000,000 $ 10,000,000 52,000,000 271,000,000 52,000,000   323,000,000  
Operating revenues (pro forma)                 24,321,000,000 25,378,000,000      
Net income (pro forma)                 $ 1,632,000,000 $ 883,000,000      
Basic earnings per share (pro forma)                 $ 1,540,000 $ 0.84      
Diluted earnings per share (pro forma)                 $ 1,540,000 $ 0.84      
Level 3 Communications, Inc. | Level 3 Communications, Inc.                          
Business acquisition                          
Transaction-related expenses   $ 47,000,000                      
Level 3 Communications, Inc. | Level 3 Parent, LLC                          
Business acquisition                          
Operating revenues contributed by Level 3 since acquisition date     1,390,000,000                    
Net loss contributed by Level 3 since acquisition date     144,000,000                    
Common Stock | Level 3 Communications, Inc.                          
Business acquisition                          
Stock per share issuable in business acquisition, Description 1.4286 shares of our common stock 1.4286 shares of CenturyLink common stock                      
Business acquisition, shares of common stock issued   517.3                      
Price of share of common stock (per share)                         $ 18.99
Estimated liability for dissenting common shares   $ 60,000,000                      
Customer relationships                          
Business acquisition                          
Acquired finite-lived intangible assets, weighted average useful life                 12 years        
Customer relationships | Level 3 Communications, Inc.                          
Business acquisition                          
Customer relationships and other   8,964,000,000                      
Other intangible assets | Level 3 Communications, Inc.                          
Business acquisition                          
Customer relationships and other   $ 391,000,000                      
Restricted Stock Units (RSUs) | Common Stock | Level 3 Communications, Inc.                          
Business acquisition                          
Stock per share issuable in business acquisition, Description each outstanding Level 3 restricted stock unit award granted on or after April 1, 2014 (other than these granted to outside directors of Level 3) was converted into a CenturyLink restricted stock unit award using a conversion ratio of 2.8386 to 1 as determined in accordance with a formula set forth in the merger agreement (the "Continuing RSU Awards") Each outstanding Level 3 restricted stock unit award granted on or after April 1, 2014 (other than those granted to outside directors of Level 3) was converted into a CenturyLink restricted stock unit award using a conversion ratio of 2.8386 to 1 as determined in accordance with a formula set forth in the merger agreement (“the Continuing RSU Awards”)                      
Cash paid for Converted RSUs awards   $ 1,000,000                      
Consideration for Continuing RSUs awards   136,000,000                      
Medium-term notes | CenturyLink Escrow, LLC                          
Business acquisition                          
Total long-term debt   7,945,000,000                      
Medium-term notes | CenturyLink, Inc.                          
Business acquisition                          
Total long-term debt     $ 0 $ 0       $ 336,000,000 $ 0 $ 336,000,000   $ 0  
2017 revolving credit facility | Revolving credit facility | CenturyLink Escrow, LLC                          
Business acquisition                          
Total long-term debt   400,000,000                      
Level 3 Parent, LLC | CenturyLink, Inc.                          
Business acquisition                          
Note payable - related party   $ 1,825,000,000                      
Common Stock | Level 3 Communications, Inc. | Level 3 Communications, Inc.                          
Business acquisition                          
Shares issued and outstanding                         0.0
CenturyLink, Inc. | Level 3 Communications, Inc.                          
Business acquisition                          
CenturyLink, Inc. shareholders' ownership percentage   51.00%                      
Level 3 Communications, Inc. shareholder's ownership percentage   49.00%