XML 57 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment information
The following table summarizes our segment results for 2017, 2016 and 2015 based on the segment categorization we were operating under at December 31, 2017.
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Total segment revenues
$
16,924

 
16,766

 
17,171

Total segment expenses
9,390

 
9,081

 
9,025

Total segment income
$
7,534

 
7,685

 
8,146

Total margin percentage
45
%
 
46
%
 
47
%
Business segment:
 
 
 
 
 
Revenues
$
11,220

 
10,704

 
10,977

Expenses
6,847

 
6,391

 
6,395

Income
$
4,373

 
4,313

 
4,582

Margin percentage
39
%
 
40
%
 
42
%
Consumer segment:
 
 
 
 
 
Revenues
$
5,704

 
6,062

 
6,194

Expenses
2,543

 
2,690

 
2,630

Income
$
3,161

 
3,372

 
3,564

Margin percentage
55
%
 
56
%
 
58
%
Schedule of operating revenues by products and services
Our operating revenues for our products and services are presented as follows for the years ended December 31, 2017, 2016 and 2015:
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Business segment
 
 
 
 
 
IP & Data Services (1)
$
3,595

 
2,851

 
2,704

Transport & Infrastructure (2)
3,680

 
3,929

 
4,157

Voice & Collaboration (3)
3,294

 
3,284

 
3,429

IT & Managed Services (4)
651

 
640

 
687

Total business segment revenues
11,220

 
10,704

 
10,977

 
 
 
 
 
 
Consumer segment
 
 
 
 
 
IP & Data Services (5)
448

 
506

 
468

Transport & Infrastructure (6)
2,871

 
2,897

 
2,829

Voice & Collaboration (3)
2,385

 
2,659

 
2,897

Total consumer segment revenues
5,704

 
6,062

 
6,194

 
 
 
 
 
 
Non-segment revenues
 
 
 
 
 
Regulatory revenues (7)
732

 
704

 
729

Total non-segment revenues
732

 
704

 
729

 
 
 
 
 
 
Total revenues
$
17,656

 
17,470

 
17,900

______________________________________________________________________ 
(1)
Includes primarily VPN data network, Ethernet, IP and ancillary revenues.
(2)
Includes primarily broadband, private line (including business data services), colocation and data centers, wavelength and ancillary revenues.
(3)
Includes local, long-distance and other ancillary revenues.
(4)
Includes IT services and managed services revenues.
(5)
Includes retail video revenues (including our facilities-based video revenues).
(6)
Includes primarily broadband and equipment sales and professional services revenues.
(7)
Includes CAF Phase I, CAF Phase 2, federal and state USF support revenue, sublease rental income and failed-sale leaseback income.
Schedule of reconciliation from segment income to consolidated net income
The following table reconciles segment income to net income for the years ended December 31, 2017, 2016 and 2015:
 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Total segment income
$
7,534

 
7,685

 
8,146

Regulatory revenues
732

 
704

 
729

Depreciation and amortization
(3,936
)
 
(3,916
)
 
(4,189
)
Non-segment expenses
(2,321
)
 
(2,140
)
 
(2,107
)
Other expenses, net
(1,469
)
 
(1,313
)
 
(1,263
)
Income before income tax expense
540

 
1,020

 
1,316

Income tax benefit (expense)
849

 
(394
)
 
(438
)
Net income
$
1,389

 
626

 
878