XML 52 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Employee Benefits    
Schedule of estimated future benefit payments
The qualified pension, non-qualified pension and post-retirement health care benefit payments and premiums and life insurance premium payments are paid by us or distributed from plan assets. The estimated benefit payments provided below are based on actuarial assumptions using the demographics of the employee and retiree populations and have been reduced by estimated participant contributions.
 
Pension Plans
 
Post-Retirement
Benefit Plans
 
Medicare Part D
Subsidy Receipts
 
(Dollars in millions)
Estimated future benefit payments:
 
 
 
 
 
2018
$
1,031

 
293

 
(7
)
2019
973

 
280

 
(7
)
2020
951

 
271

 
(7
)
2021
929

 
262

 
(7
)
2022
908

 
253

 
(7
)
2023 - 2027
4,170

 
1,122

 
(31
)
 
Schedule of actuarial assumptions used to compute net periodic benefit expense
The actuarial assumptions used to compute the net periodic benefit expense for our qualified pension, non-qualified pension and post-retirement benefit plans are based upon information available as of the beginning of the year, as presented in the following table.
 
Pension Plans
 
Post-Retirement Benefit Plans
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Actuarial assumptions at beginning of year:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.50% - 4.10%

 
3.50% - 4.50%

 
3.50% - 4.10%

 
3.90
%
 
4.15
%
 
3.80
%
Rate of compensation increase
3.25
%
 
3.25
%
 
3.25
%
 
N/A

 
N/A

 
N/A

Expected long-term rate of return on plan assets
6.50
%
 
7.00
%
 
7.50
%
 
5.00
%
 
7.00
%
 
7.50
%
Initial health care cost trend rate
N/A

 
N/A

 
N/A

 
7.00% / 5.00%

 
5.00% / 5.25%

 
6.00% / 6.50%

Ultimate health care cost trend rate
N/A

 
N/A

 
N/A

 
4.50
%
 
4.50
%
 
4.50
%
Year ultimate trend rate is reached
N/A

 
N/A

 
N/A

 
2025

 
2025

 
2025

_______________________________________________________________________________
N/A-Not applicable
 
Schedule of actuarial assumptions used to compute the funded status for the plans
The actuarial assumptions used to compute the funded status for the plans are based upon information available as of December 31, 2017 and 2016 and are as follows:
 
Pension Plans
 
Post-Retirement Benefit Plans
 
December 31,
 
December 31,
 
2017
 
2016
 
2017
 
2016
Actuarial assumptions at end of year:
 
 
 
 
 
 
 
Discount rate
3.44% - 3.70%

 
3.50% - 4.10%

 
3.53
%
 
3.90
%
Rate of compensation increase
3.25
%
 
3.25
%
 
N/A

 
N/A

Initial health care cost trend rate
N/A

 
N/A

 
7.00% / 5.00%

 
5.00% / 5.50%

Ultimate health care cost trend rate
N/A

 
N/A

 
4.50
%
 
4.50
%
Year ultimate trend rate is reached
N/A

 
N/A

 
2025

 
2025

_______________________________________________________________________________
N/A-Not applicable
 
Schedule of gross notional exposure of the derivative instruments directly held by the plans
The gross notional exposure of the derivative instruments directly held by the pension benefit plan is shown below. The notional amount of the derivatives corresponds to market exposure but does not represent an actual cash investment. Our post-retirement plans were not invested in derivative instruments for the years ended December 31, 2017 or 2016.
 
Gross Notional Exposure
 
Pension Plan
 
Years Ended December 31,
 
2017
 
2016
 
(Dollars in millions)
Derivative instruments:
 
 
 
Exchange-traded U.S. equity futures
$
256

 
104

Exchange-traded Treasury and other interest rate futures
1,830

 
1,813

Interest rate swaps
137

 
260

Credit default swaps
100

 
240

Equity index swaps
1

 

Foreign exchange forwards
293

 
778

Options
259

 
206

 
Schedule of fair value of the plans' assets by asset category
The table below presents the fair value of plan assets valued at NAV by category for our pension and post-retirement plans at December 31, 2017 and 2016.
 
Fair Value of Plan Assets Valued at NAV
 
Pension Plans at
December 31,
 
Post-Retirement Benefit Plans at
December 31,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in millions)
Investment grade bonds (a)
$
163

 
106

 

 

High yield bonds (b)
483

 
521

 

 
1

Emerging market bonds (c)
14

 
6

 

 

Diversified strategies (d)
538

 
522

 

 
1

U.S. stocks (e)
73

 
58

 

 

Non-U.S. stocks (f)
627

 
560

 

 
1

Emerging market stocks (g)
98

 
76

 

 

Private equity (h)
460

 
506

 
10

 
14

Private debt (i)
374

 
369

 
1

 
1

Market neutral hedge funds (j)
769

 
739

 

 
1

Directional hedge funds (j)
636

 
657

 

 
1

Real estate (k)
903

 
926

 
1

 
8

Multi-asset strategies (l)
424

 
412

 

 

Cash equivalents and short-term investments (n)
57

 
106

 
10

 
13

Total investments valued at NAV
$
5,619

 
5,564

 
22

 
41

 
Schedule of the unfunded status of the benefit plans
The following table presents the unfunded status of the pensions and post-retirement benefit plans:
 
Pension Plans
 
Post-Retirement
Benefit Plans
 
Years Ended December 31,
 
Years Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in millions)
Benefit obligation
$
(13,122
)
 
(13,301
)
 
(3,375
)
 
(3,413
)
Fair value of plan assets
11,060

 
10,892

 
23

 
53

Unfunded status
(2,062
)
 
(2,409
)
 
(3,352
)
 
(3,360
)
Current portion of unfunded status
$
(5
)
 
(6
)
 
(262
)
 
(236
)
Non-current portion of unfunded status
$
(2,057
)
 
(2,403
)
 
(3,090
)
 
(3,124
)
 
Schedule of items not recognized as a component of net periodic benefits expense
The following table presents cumulative items not recognized as a component of net periodic benefits expense as of December 31, 2016, items recognized as a component of net periodic benefits expense in 2017, additional items deferred during 2017 and cumulative items not recognized as a component of net periodic benefits expense as of December 31, 2017. The items not recognized as a component of net periodic benefits expense have been recorded on our consolidated balance sheets in accumulated other comprehensive loss:
 
As of and for the Years Ended December 31,
 
2016
 
Recognition
of Net
Periodic
Benefits
Expense
 
Deferrals
 
Net
Change in
AOCL
 
2017
 
(Dollars in millions)
Accumulated other comprehensive loss:
 
 
 
 
 
 
 
 
 
Pension plans:
 
 
 
 
 
 
 
 
 
Net actuarial (loss) gain
$
(3,148
)
 
205

 
51

 
256

 
(2,892
)
Prior service benefit (cost)
62

 
(8
)
 

 
(8
)
 
54

Deferred income tax benefit (expense)
1,191

 
(72
)
 
(12
)
 
(84
)
 
1,107

Total pension plans
(1,895
)
 
125

 
39

 
164

 
(1,731
)
Post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
Net actuarial (loss) gain
(137
)
 

 
(113
)
 
(113
)
 
(250
)
Prior service (cost) benefit
(127
)
 
20

 

 
20

 
(107
)
Deferred income tax benefit (expense)
102

 
(7
)
 
27

 
20

 
122

Total post-retirement benefit plans
(162
)
 
13

 
(86
)
 
(73
)
 
(235
)
Total accumulated other comprehensive loss
$
(2,057
)
 
138

 
(47
)
 
91

 
(1,966
)
The following table presents cumulative items not recognized as a component of net periodic benefits expense as of December 31, 2015, items recognized as a component of net periodic benefits expense in 2016, additional items deferred during 2016 and cumulative items not recognized as a component of net periodic benefits expense as of December 31, 2016. The items not recognized as a component of net periodic benefits expense have been recorded on our consolidated balance sheets in accumulated other comprehensive loss:
 
As of and for the Years Ended December 31,
 
2015
 
Recognition
of Net
Periodic
Benefits
Expense
 
Deferrals
 
Net
Change in
AOCL
 
2016
 
(Dollars in millions)
Accumulated other comprehensive loss:
 
 
 
 
 
 
 
 
 
Pension plans:
 
 
 
 
 
 
 
 
 
Net actuarial (loss) gain
$
(2,857
)
 
175

 
(466
)
 
(291
)
 
(3,148
)
Prior service benefit (cost)
72

 
(8
)
 
(2
)
 
(10
)
 
62

Deferred income tax benefit (expense)
1,070

 
(67
)
 
188

 
121

 
1,191

Total pension plans
(1,715
)
 
100

 
(280
)
 
(180
)
 
(1,895
)
Post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
Net actuarial (loss) gain
(147
)
 

 
10

 
10

 
(137
)
Prior service (cost) benefit
(147
)
 
20

 

 
20

 
(127
)
Deferred income tax benefit (expense)
114

 
(8
)
 
(4
)
 
(12
)
 
102

Total post-retirement benefit plans
(180
)
 
12

 
6

 
18

 
(162
)
Total accumulated other comprehensive loss
$
(1,895
)
 
112

 
(274
)
 
(162
)
 
(2,057
)
Schedule of estimated items to be recognized in 2013 as a component of net periodic benefit expense
The following table presents estimated items to be recognized in 2018 as a component of net periodic benefit expense of the pension, non-qualified pension and post-retirement benefit plans:
 
Pension
Plans
 
Post-Retirement
Plans
 
(Dollars in millions)
Estimated recognition of net periodic (cost) benefit income in 2018:
 
 
 
Net actuarial loss
$
(205
)
 

Prior service income (cost)
8

 
(20
)
Deferred income tax benefit
48

 
4

Estimated net periodic benefit expense to be recorded in 2018 as a component of other comprehensive (loss) income
$
(149
)
 
(16
)
 
Pension plans    
Employee Benefits    
Schedule of components of net periodic pension income and post-retirement benefit expense
Net periodic benefit expense (income) for our qualified and non-qualified pension plans includes the following components:
 
Pension Plans
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Service cost
$
63

 
64

 
83

Interest cost
411

 
427

 
568

Expected return on plan assets
(666
)
 
(732
)
 
(898
)
Special termination benefits charge

 
13

 

Recognition of prior service (credit) cost
(8
)
 
(8
)
 
5

Recognition of actuarial loss
205

 
175

 
161

Net periodic pension benefit expense (income)
$
5

 
(61
)
 
(81
)

 
Schedule of change in benefit obligation
The following tables summarize the change in the benefit obligations for the pension and post-retirement benefit plans:
 
Pension Plans
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Change in benefit obligation
 
 
 
 
 
Benefit obligation at beginning of year
$
13,301

 
13,349

 
15,042

Service cost
63

 
64

 
83

Interest cost
411

 
427

 
568

Plan amendments

 
2

 
(100
)
Special termination benefits charge

 
13

 

Actuarial loss (gain)
590

 
487

 
(800
)
Benefits paid by company
(5
)
 
(7
)
 
(6
)
Benefits paid from plan assets
(1,238
)
 
(1,034
)
 
(1,438
)
Benefit obligation at end of year
$
13,122

 
13,301

 
13,349

 
Schedule of change in plan assets
The following tables summarize the change in the fair value of plan assets for the pension and post-retirement benefit plans:
 
Pension Plans
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Change in plan assets
 
 
 
 
 
Fair value of plan assets at beginning of year
$
10,892

 
11,072

 
12,571

Return on plan assets
1,306

 
754

 
(161
)
Employer contributions
100

 
100

 
100

Benefits paid from plan assets
(1,238
)
 
(1,034
)
 
(1,438
)
Fair value of plan assets at end of year
$
11,060

 
10,892

 
11,072

 
Schedule of fair value of the plans' assets by asset category
The tables below present the fair value of plan assets by category and the input levels used to determine those fair values at December 31, 2017. It is important to note that the asset allocations do not include market exposures that are gained with derivatives. Investments include dividend and interest receivables, pending trades and accrued expenses.
 
Fair Value of Pension Plan Assets at December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars in millions)
Investment grade bonds (a)
$
432

 
1,315

 

 
$
1,747

High yield bonds (b)

 
575

 
7

 
582

Emerging market bonds (c)
217

 
219

 
1

 
437

U.S. stocks (e)
1,030

 
2

 
3

 
1,035

Non-U.S. stocks (f)
706

 

 

 
706

Private debt (i)

 

 
15

 
15

Multi-asset strategies (l)
440

 

 

 
440

Derivatives (m)
2

 

 

 
2

Cash equivalents and short-term investments (n)

 
476

 
1

 
477

Total investments, excluding investments valued at NAV
$
2,827

 
2,587

 
27

 
5,441

Investments valued at NAV
 
 
 
 
 
 
5,619

Total pension plan assets
 
 
 
 
 
 
$
11,060

The tables below present the fair value of plan assets by category and the input levels used to determine those fair values at December 31, 2016. It is important to note that the asset allocations do not include market exposures that are gained with derivatives. Investments include dividend and interest receivable, pending trades and accrued expenses.
 
Fair Value of Pension Plan Assets at December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars in millions)
Investment grade bonds (a)
$
420

 
1,404

 

 
$
1,824

High yield bonds (b)
7

 
597

 
11

 
615

Emerging market bonds (c)
212

 
212

 

 
424

U.S. stocks (e)
1,146

 
1

 

 
1,147

Non-U.S. stocks (f)
721

 
1

 

 
722

Multi-asset strategies (l)
389

 

 

 
389

Cash equivalents and short-term investments (n)

 
207

 

 
207

Total investments, excluding investments valued at NAV
$
2,895

 
2,422

 
11

 
5,328

Investments valued at NAV
 
 
 
 
 
 
5,564

Total pension plan assets
 

 
 

 
 

 
$
10,892

Summary of changes in fair value of defined benefit plans' Level 3 assets
The table below presents a rollforward of the pension plan assets valued using Level 3 inputs:
 
Pension Plan Assets Valued Using Level 3 Inputs
 
High
Yield
Bonds
 
Emerging Market Bonds
 
U.S. Stocks
 
Private Debt
 
Cash
 
Total
 
(Dollars in millions)
Balance at December 31, 2015
$
13

 
1

 

 

 

 
14

Net transfers
(2
)
 

 

 

 

 
(2
)
Acquisitions
1

 

 

 

 

 
1

Dispositions
(1
)
 
(1
)
 

 

 

 
(2
)
Balance at December 31, 2016
11

 

 

 

 

 
11

Net transfers
(1
)
 

 

 
14

 

 
13

Acquisitions
2

 
1

 

 
1

 
1

 
5

Actual return on plan assets
(5
)
 

 
3

 

 

 
(2
)
Balance at December 31, 2017
$
7

 
1

 
3

 
15

 
1

 
27

 
Post-Retirement benefit plans    
Employee Benefits    
Schedule of effects of a 100 basis point change in assumed health care cost rates
A change of 100 basis points in the assumed initial health care cost trend rate would have had the following effects in 2017:
 
100 Basis
Points Change
 
Increase
 
(Decrease)
 
(Dollars in millions)
Effect on the aggregate of the service and interest cost components of net periodic post-retirement benefit expense (consolidated statement of operations)
$
2

 
(2
)
Effect on benefit obligation (consolidated balance sheet)
60

 
(57
)
 
Schedule of components of net periodic pension income and post-retirement benefit expense
Net periodic benefit expense for our post-retirement benefit plans includes the following components:
 
Post-Retirement Plans
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Service cost
$
18

 
19

 
24

Interest cost
100

 
111

 
140

Expected return on plan assets
(2
)
 
(7
)
 
(21
)
Special termination benefits charge

 
3

 

Recognition of prior service cost
20

 
20

 
19

Net periodic post-retirement benefit expense
$
136

 
146

 
162

 
Schedule of change in benefit obligation
 
Post-Retirement Benefit Plans
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Change in benefit obligation
 
 
 
 
 
Benefit obligation at beginning of year
$
3,413

 
3,567

 
3,830

Service cost
18

 
19

 
24

Interest cost
100

 
111

 
140

Participant contributions
54

 
57

 
57

Direct subsidy receipts
7

 
5

 
8

Special termination benefits charge

 
3

 

Actuarial loss (gain)
112

 
(13
)
 
(148
)
Benefits paid by company
(298
)
 
(191
)
 
(181
)
Benefits paid from plan assets
(31
)
 
(145
)
 
(163
)
Benefit obligation at end of year
$
3,375

 
3,413

 
3,567

 
Schedule of change in plan assets
 
Post-Retirement Benefit Plans
Years Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in millions)
Change in plan assets
 
 
 
 
 
Fair value of plan assets at beginning of year
$
53

 
193

 
353

Return on plan assets
1

 
5

 
3

Benefits paid from plan assets
(31
)
 
(145
)
 
(163
)
Fair value of plan assets at end of year
$
23

 
53

 
193

 
Schedule of fair value of the plans' assets by asset category
 
Fair Value of Post-Retirement Plan Assets
at December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars in millions)
Investment grade bonds (a)
$





 
$

High yield bonds (b)





 

U.S. stocks (e)
1





 
1

Non-U.S. stocks (f)





 

Cash equivalents and short-term investments (n)





 

Total investments, excluding investments valued at NAV
$
1

 

 

 
1

Investments valued at NAV
 
 
 
 
 
 
22

Total post-retirement plan assets
 
 
 
 
 
 
$
23

 
Fair Value of Post-Retirement Plan Assets
at December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars in millions)
Investment grade bonds (a)
$
1

 
2

 

 
$
3

High yield bonds (b)

 
1

 

 
1

U.S. stocks (e)
2

 

 

 
2

Non-U.S. stocks (f)
1

 

 

 
1

Cash equivalents and short-term investments (n)

 
5

 

 
5

Total investments, excluding investments valued at NAV
$
4

 
8

 

 
12

Investments valued at NAV
 
 
 
 
 
 
41

Total post-retirement plan assets
 
 
 
 
 
 
$
53