XML 47 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill, Customer Relationships and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill and other intangible assets
Goodwill, customer relationships and other intangible assets consisted of the following:
 
As of December 31,
 
2017
 
2016
 
(Dollars in millions)
Goodwill
$
30,475

 
19,650

Customer relationships, less accumulated amortization of $7,096 and $6,318
$
10,876

 
2,797

Indefinite-life intangible assets
$
269

 
269

Other intangible assets subject to amortization:
 
 
 
Capitalized software, less accumulated amortization of $2,294 and $2,019
1,469

 
1,227

Trade names and patents, less accumulated amortization of $31 and $23
159

 
35

Total other intangible assets, net
$
1,897

 
1,531

Schedule of estimated amortization expense for intangible assets
We estimate that total amortization expense for intangible assets (which include preliminary estimates for the intangible assets acquired from Level 3) for the years ending December 31, 2018 through 2022 will be as follows:
 
(Dollars in millions)
2018
$
1,802

2019
1,701

2020
1,590

2021
1,149

2022
977

Schedule of goodwill attributable to segments
The following table shows the rollforward of goodwill assigned to our reportable segments from December 31, 2015 through December 31, 2017.
 
Business
 
Consumer
 
Total
 
(Dollars in millions)
As of December 31, 2015(1)
$
10,464

 
10,278

 
20,742

Purchase accounting and other adjustments
49

 

 
49

Goodwill attributable to the colocation business and data centers reclassified to assets held for sale
(1,141
)
 

 
(1,141
)
As of December 31, 2016(1)
9,372

 
10,278

 
19,650

Purchase accounting and other adjustments
10,825

 

 
10,825

As of December 31, 2017(1)
$
20,197

 
10,278

 
30,475


_____________________________________________________________________________
(1) Goodwill is net of accumulated impairment losses of $1.1 billion that related to our former hosting segment now included in our business segment.