XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of segment results
The results of our business and consumer segments are summarized below:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016

2015
 
(Dollars in millions)
Total segment revenues
$
4,078

 
4,145

 
12,262

 
12,500

Total segment expenses
2,200

 
2,165

 
6,392

 
6,376

Total segment income
$
1,878

 
1,980

 
5,870

 
6,124

Total margin percentage
46
%
 
48
%
 
48
%
 
49
%
 
 
 
 
 
 
 
 
Business segment:
 
 
 
 
 
 
 
Revenues
$
2,606

 
2,636

 
7,807

 
7,991

Expenses
1,544

 
1,528

 
4,458

 
4,495

Income
$
1,062

 
1,108

 
3,349

 
3,496

Margin percentage
41
%
 
42
%
 
43
%
 
44
%
Consumer segment:
 
 
 
 
 
 
 
Revenues
$
1,472

 
1,509

 
4,455

 
4,509

Expenses
656

 
637

 
1,934

 
1,881

Income
$
816

 
872

 
2,521

 
2,628

Margin percentage
55
%
 
58
%
 
57
%
 
58
%



Schedule of operating revenues by products and services
Our operating revenue detail for our products and services consisted of the following categories:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(Dollars in millions)
Strategic services
 
 
 
 
 
 
 
Business high-bandwidth data services (1)
$
744

 
699

 
2,235

 
2,083

Business hosting services (2)
303

 
324

 
915

 
961

Other business strategic services (3)
179

 
143

 
521

 
458

Consumer broadband services (4)
674

 
658

 
2,023

 
1,945

Other consumer strategic services (5)
115

 
105

 
340

 
314

Total strategic services revenues
2,015

 
1,929

 
6,034

 
5,761

 
 
 
 
 
 
 
 
Legacy services
 
 
 
 
 
 
 
Business voice services (6)
601

 
638

 
1,834

 
1,956

Business low-bandwidth data services (7)
339

 
391

 
1,057

 
1,213

Other business legacy services (8)
277

 
288

 
844

 
885

Consumer voice services (6)
605

 
664

 
1,854

 
2,027

Other consumer legacy services (9)
78

 
81

 
237

 
221

Total legacy services revenues
1,900

 
2,062

 
5,826

 
6,302

 
 
 
 
 
 
 
 
Data integration
 
 
 
 
 
 
 
  Business data integration
163

 
153

 
401

 
435

  Consumer data integration

 
1

 
1

 
2

Total data integration revenues
163

 
154

 
402

 
437

 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
  High-cost support revenue (10)
171

 
284

 
518

 
550

  Other revenue (11)
133

 
125

 
401

 
374

Total other revenues
304

 
409

 
919

 
924

 
 
 
 
 
 
 
 
Total revenues
$
4,382

 
4,554

 
13,181

 
13,424

______________________________________________________________________ 
(1)
Includes MPLS and Ethernet revenue
(2)
Includes colocation, hosting (including cloud hosting and managed hosting) and hosting area network revenue
(3)
Includes primarily broadband, VoIP, video and IT services revenue
(4)
Includes broadband and related services revenue
(5)
Includes video and other revenue
(6)
Includes local and long-distance voice revenue
(7)
Includes private line (including special access) revenue
(8)
Includes UNEs, public access, switched access and other ancillary revenue
(9)
Includes other ancillary revenue
(10)
Includes CAF Phase 1, CAF Phase 2 and federal and state USF support revenue
(11)
Includes USF surcharges
Reconciliation of operating profit (loss) from segments to consolidated net income
The following table reconciles segment income to net income:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(Dollars in millions)
Total segment income
$
1,878

 
1,980

 
5,870

 
6,124

Other operating revenues
304

 
409

 
919

 
924

Depreciation and amortization
(995
)
 
(1,048
)
 
(2,958
)
 
(3,136
)
Other unassigned operating expenses
(592
)
 
(685
)
 
(1,892
)
 
(2,058
)
Interest expense and other (expense) income, net
(346
)
 
(327
)
 
(993
)
 
(968
)
Income tax expense
(97
)
 
(124
)
 
(362
)
 
(346
)
Net income
$
152

 
205

 
584

 
540