XML 45 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of long-term debt including unamortized discounts and premiums
Long-term debt, including unamortized discounts and premiums and unamortized debt issuance costs, consisted of borrowings by CenturyLink, Inc. and certain of its subsidiaries, including Qwest Corporation, Qwest Capital Funding, Inc. and Embarq Corporation and subsidiaries ("Embarq"), were as follows:
 
 
 
 
 
As of December 31,
 
Interest Rates
 
Maturities
 
2015
 
2014
 
 
 
 
 
(Dollars in millions)
CenturyLink, Inc.
 
 
 
 
 
 
 
Senior notes
5.150% - 7.650%
 
2017 - 2042
 
$
7,975

 
7,825

Credit facility and revolving line of credit(1)
2.010% - 4.250%
 
2019
 
410

 
725

Term loan
2.180%
 
2019
 
358

 
380

Subsidiaries
 
 
 
 
 
 
 
Qwest Corporation
 
 
 
 
 
 
 
Senior notes
6.125% - 8.375%
 
2016 - 2055
 
7,229

 
7,311

Term loan
2.180%
 
2025
 
100

 

Qwest Capital Funding, Inc.
 
 
 
 
 
 
 
Senior notes
6.500% - 7.750%
 
2018 - 2031
 
981

 
981

Embarq Corporation and subsidiaries
 
 
 
 
 
 
 
Senior notes
7.082% - 7.995%
 
2016 - 2036
 
2,669

 
2,669

First mortgage bonds
7.125% - 8.770%
 
2017 - 2025
 
232

 
232

Other
9.000%
 
  2019
 
150

 
150

Capital lease and other obligations
Various
 
Various
 
425

 
509

Unamortized discounts, net
 
 
 
 
(125
)
 
(111
)
Unamortized debt issuance costs
 
 
 
 
(179
)
 
(168
)
Total long-term debt
 
 
 
 
20,225

 
20,503

Less current maturities
 
 
 
 
(1,503
)
 
(550
)
Long-term debt, excluding current maturities
 
 
 
 
$
18,722

 
19,953

_______________________________________________________________________________
(1) 
The aggregate amount outstanding on our Credit Facility and revolving line of credit borrowings at December 31, 2015 and 2014 was $410 million and $725 million, respectively, with weighted average interest rates of 2.756% and 2.270%, respectively. These amounts change on a regular basis.
Schedule of maturities of long-term debt
Set forth below is the aggregate principal amount of our long-term debt (excluding unamortized discounts, net and unamortized debt issuance costs) maturing during the following years:
 
(Dollars in millions)(1)
2016
$
1,503

2017
1,501

2018
251

2019
1,160

2020
1,032

2021 and thereafter
15,082

Total long-term debt
$
20,529

_______________________________________________________________________________
(1) 
Actual principal paid in all years may differ due to the possible future refinancing of outstanding debt or the issuance of new debt.
Schedule of amount of gross interest expense, net of capitalized interest
Interest expense includes interest on long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest:
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in millions)
Interest expense:
 
 
 
 
 
Gross interest expense
$
1,364

 
1,358

 
1,339

Capitalized interest
(52
)
 
(47
)
 
(41
)
Total interest expense
$
1,312

 
1,311

 
1,298