-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WgX2/l1OTytXUwexg3VRK58fXbyfQjSzrIGsTvNCe530Ym+DxbeESwZtsYYyVlCW iYJP5INX0bl8JYmcySiaJw== 0000018926-09-000009.txt : 20090430 0000018926-09-000009.hdr.sgml : 20090430 20090430104847 ACCESSION NUMBER: 0000018926-09-000009 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090331 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090430 DATE AS OF CHANGE: 20090430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTURYTEL INC CENTRAL INDEX KEY: 0000018926 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 720651161 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07784 FILM NUMBER: 09781678 BUSINESS ADDRESS: STREET 1: P O BOX 4065 STREET 2: 100 CENTURYTEL DR CITY: MONROE STATE: LA ZIP: 71203 BUSINESS PHONE: 3183889000 MAIL ADDRESS: STREET 1: 100 CENTURYTEL DR STREET 2: P O BOX 4065 CITY: MONROE STATE: LA ZIP: 71203 FORMER COMPANY: FORMER CONFORMED NAME: CENTURY TELEPHONE ENTERPRISES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CENTRAL TELEPHONE & ELECTRONICS CORP DATE OF NAME CHANGE: 19720512 8-K 1 file8k.htm FIRST QTR EARNINGS RELEASE Unassociated Document
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
 
 
FORM 8-K 
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
 
Date of Report (Date of earliest event reported):
 
April 30, 2009
 
 
 
CenturyTel, Inc. 
 
(Exact name of registrant as specified in its charter)
 
 
 
Louisiana
(State or other jurisdiction of
incorporation or organization)
1-7784
(Commission File Number)
72-0651161
(I.R.S. Employer
Identification No.)
 
 
 
100 CenturyTel Drive, Monroe, Louisiana 71203
 
(Address of principal executive offices) (Zip Code)
 
Registrant's telephone number, including area code: (318) 388-9000
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
[ ]
 
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[ ]
 
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240. 14a-12)
 
 
[ ]
 
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[ ]
 
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
Item 2.02.     Results of Operations and Financial Condition.
 
 
The following information, except for any forward-looking statements (including our forecasts for the upcoming quarter and full year 2009) and except for our references to non-GAAP financial measures (as defined in Regulation G promulgated by the Securities and Exchange Commission), shall be deemed incorporated by reference into any registration statement heretofore and hereafter filed by us under the Securities Act of 1933, as amended, except to the extent that such incorporated information is superceded by information as of a subsequent date that is included in or incorporated by reference into any such registration statement. None of the following information shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
 
 
On April 30, 2009, we issued a press release announcing our first quarter 2009 consolidated operating results. More complete information on our operating results will be included in our Quarterly Report on Form 10-Q for the period ended March 31, 2009, which we expect to file shortly with the Securities and Exchange Commission. The complete press release is included as Exhibit 99.1.
 
 
Item 9.01.      Financial Statements and Exhibits.
 
(d)
    Exhibits.
 
99.1
 
   Press release dated April 30, 2009 reporting first quarter 2009 operating results.
 
 
 
  
 

 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
 
CENTURYTEL, INC.
 
Dated:  April 30, 2009
 
 
/s/ Neil A. Sweasy                            
   
Neil A. Sweasy
   
Vice President and Controller
EX-99.1 2 exh99-1.htm PRESS RELEASE Unassociated Document
                                                                                                     EXHIBIT 99.1
 
                                                                                                     NEWS RELEASE

FOR IMMEDIATE RELEASE:
FOR MORE INFORMATION CONTACT:
April 30, 2009
Tony Davis 318.388.9525
tony.davis@centurytel.com
 
CenturyTel Reports First Quarter Earnings

MONROE, La… CenturyTel, Inc. (NYSE: CTL) announces operating results for first quarter 2009.

w
Operating revenues, excluding nonrecurring items, decreased 2.0% to $635.4 million from $648.6 million in first quarter 2008. Reported under GAAP (generally accepted
accounting principles), operating revenues for first quarter 2009 were $636.4 million.

w
Operating cash flow (as defined in the attached financial schedules), excluding nonrecurring items, was $305.5 million in first quarter 2009 compared to $319.2 million
 in first quarter 2008.

w
Net income attributable to CenturyTel, excluding nonrecurring items, for first quarter 2009 was $81.9 million versus $86.2 million in first quarter 2008. Reported under
GAAP, net income attributable to CenturyTel was $67.2 million in first quarter 2009 and $88.8 million in first quarter 2008.

w
Diluted earnings per share, excluding nonrecurring items, increased 2.5% to $.82 in first quarter 2009 from $.80 in first quarter 2008.  Reported under GAAP, diluted
earnings per share was $.67 in first quarter 2009 and $.82 in first quarter 2008.

w
Free cash flow (as defined in the attached financial schedules), excluding nonrecurring items and $6.4 million of capital expenditures related to the EMBARQ integration, was
 $170.4 million in first quarter 2009 compared to $167.1 million in first quarter 2008.

w
High-speed Internet customers increased by more than 24,000 in first quarter 2009, resulting in more than 665,000 high-speed Internet customers in service at the end of
the quarter, or nearly 34% of total access lines.
 
 
First Quarter Highlights
(Excluding nonrecurring items reflected in the attached financial schedules)
(In thousands, except per share amounts and subscriber data)
 
Quarter Ended
3/31/09
 
Quarter Ended
3/31/08
 
% Change
 
Operating Revenues
Operating Cash Flow (1)
Net Income Attributable to CenturyTel
Diluted Earnings Per Share
Average Diluted Shares Outstanding
Capital Expenditures
 
 
$
$
$
$
 
$
 
635,357
305,521
81,898
.82
99,144
45,496
 
 
 
 
 
 (2)
 
 
$
$
$
$
 
$
 
648,614
319,177
86,171
.80
106,675
54,739
 
 
(2.0)
(4.3)
(5.0)
2.5
(7.1)
(16.9)
 
 
%
%
%
%
%
%
        Access Lines
High-Speed Internet Customers
 
 
1,967,000
665,000
   
2,108,000
586,000
 
(6.7)
13.5
%
%
 
(1)
Operating Cash Flow is a non-GAAP financial measure. A reconciliation of this item to comparable GAAP measures is included in the attached financial schedules.
(2)
Includes $6.4 million of capital expenditures related to the integration of EMBARQ.
 
        “CenturyTel achieved solid operating results and generated free cash flow of $170 million during the first quarter,” Glen F. Post, III, chairman and chief executive officer, said. “Broadband demand was strong as we added 24,000 high-speed Internet customers during the quarter, an 81% improvement over fourth quarter 2008.”
 
Operating revenues, excluding nonrecurring items, decreased 2.0% to $635.4 million in first quarter 2009 from $648.6 million in first quarter 2008. Revenue increases during the quarter of approximately $23 million resulted primarily from growth in high-speed Internet customers and growth in fiber transport revenues. These increases were more than offset by revenue declines of approximately $36 million, primarily attributable to access line declines and lower access revenues.

Operating expenses, excluding nonrecurring items, decreased 1.7% to $457.4 million in first quarter 2009 from $465.1 million in first quarter 2008 primarily due to lower depreciation expense associated with fully depreciated assets which was partially offset by increased expenses due to growth in high-speed Internet customers, higher bad debt expense and higher personnel-related costs.

Operating cash flow, excluding nonrecurring items, decreased 4.3% to $305.5 million in first quarter 2009 from $319.2 million in first quarter 2008. CenturyTel achieved an operating cash flow margin of 48.1% during the quarter.

“We have made solid progress toward completing the EMBARQ merger as both companies’ shareholders overwhelmingly approved the merger in late January and to date, we have received approval from 10 of the 15 states which require formal approval,” said Post. “We continue to expect to receive all necessary state and federal regulatory approvals and to complete the merger during the second quarter. This strategic combination of CenturyTel and EMBARQ creates a larger and financially stronger company, and I am confident we will be well positioned to drive long-term shareholder value and deliver the reliable, high-quality communications services our customers and communities want and need.”

Net income attributable to CenturyTel, excluding nonrecurring items, decreased 5.0% to $81.9 million in first quarter 2009 from $86.2 million in first quarter 2008. Diluted earnings per share, excluding nonrecurring items, increased 2.5% to $.82 in first quarter 2009 from $.80 in first quarter 2008. First quarter 2009 diluted earnings per share was favorably impacted by the 7.1% fewer average diluted shares outstanding due to share repurchases during the twelve months ended March 31, 2009.

Under generally accepted accounting principles (GAAP), the Company reported net income attributable to CenturyTel of $67.2 million and diluted earnings per share of $.67 in first quarter 2009 compared to $88.8 million and $.82, respectively, in first quarter 2008. Net income and diluted earnings per share in first quarter 2009 include an aggregate after-tax charge of $10.9 million associated with the discontinuance of our supplemental executive retirement plan; a $5.0 million after-tax cost associated with our October 2008 bridge credit facility related to the EMBARQ acquisition; and a $4.7 million after-tax charge related to integration costs associated with our pending acquisition of EMBARQ.  Such factors were partially offset by a $5.8 million tax benefit associated with the reduction of a deferred tax asset valuation allowance.

 New accounting pronouncements effective first quarter 2009. First quarter 2009 results include the effects of two new accounting pronouncements, SFAS 160 and FSP EITF 03-6-1.  SFAS 160 requires that noncontrolling interests be recognized as equity on the balance sheet and net income attributable to noncontrolling interests be included in consolidated net income.  FSP EITF 03-6-1 requires that outstanding non-vested restricted stock be considered a participating security and therefore included in the earnings allocation in computing earnings per share under the two-class method.  Both pronouncements require prior periods to be recast using the current applicable guidance; therefore, our first quarter 2008 results of operations included in this press release reflect the retroactive application of these new accounting pronouncements.
 
For second quarter 2009, CenturyTel expects total revenues of $628 to $638 million and diluted earnings per share of $.77 to $.81. The seasonal impact of outside plant maintenance activities, along with annual wage adjustments effective in the second quarter, will result in higher cash expenses compared to the first quarter of 2009.

These outlook figures, along with previously announced guidance for full year 2009, exclude the effects of nonrecurring items, the pending EMBARQ acquisition and any changes in operating or capital plans related thereto, the pending conversion to price cap regulation recently approved by the Federal Communications Commission, and any future mergers, acquisitions, divestitures or other similar business transactions.

We expect to update our outlook after completing the EMBARQ acquisition. We currently expect to close the transaction during second quarter 2009, subject to the receipt of regulatory approvals and satisfaction of other conditions.
 
Reconciliation to GAAP. This release includes certain non-GAAP financial measures, including but not limited to operating cash flow, free cash flow and adjustments to GAAP measures to exclude the effect of nonrecurring items. In addition to providing key metrics for management to evaluate the Company’s performance, we believe these measurements assist readers in their understanding of period-to-period operating performance and in identifying historical and prospective trends. Reconciliations of non-GAAP financial measures to the most comparable GAAP measures are included in the attached financial schedules. Reconciliation of additional non-GAAP financial measures that may be discussed during the earnings call described below will be available on the Company’s Web site at www.centurytel.com. Investors are urged to consider these non-GAAP measures in addition to, and not in substitution for, measures prepared in accordance with GAAP.
 
Investor Call. As previously announced, CenturyTel’s management will host a conference call at 10:30 a.m. Central Time today. Interested parties can access the call by dialing 866.206.6509. The call will be accessible for replay through May 6, 2009, by calling 888.266.2081 and entering the conference ID number 1346640. Investors can also listen to CenturyTel’s earnings conference call and replay by accessing the Investor Relations portion of the Company’s Web site at www.centurytel.com through May 20, 2009.

Certain non-historical statements made in this release and future oral or written statements or press releases by us or our management, in each case as they relate to CenturyTel or EMBARQ, the operations of either such company or our pending merger with EMBARQ, are intended to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on current expectations only, and are subject to a number of risks, uncertainties and assumptions, many of which are beyond our control.  Actual results or performance by CenturyTel or EMBARQ, and issues relating to our pending merger with EMBARQ, may differ materially from those anticipated, estimated or projected if one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect.  Factors that could impact actual results of CenturyTel or EMBARQ, the combined company or the pending merger include but are not limited to:  the timing, success and overall effects of competition from a wide variety of competitive providers; the risks inherent in rapid technological change; the effects of ongoing changes in the regulation of the communications industry (including the Federal Communication Commission’s proposed rules regarding inter-carrier compensation and the Universal Service Fund described in our recent SEC reports); our ability to effectively adjust to changes in the communications industry; our ability to successfully complete our pending merger with EMBARQ, including timely receiving all regulatory approvals; the possibility that the anticipated benefits from the merger cannot be fully realized in a timely manner or at all, or that integrating EMBARQ’s operations into ours will be more difficult, disruptive or costly than anticipated; our ability to effectively manage our expansion opportunities, including successfully integrating newly-acquired or newly-developed businesses into our operations and retaining and  hiring key personnel; possible changes in the demand for, or pricing of, our products and services; our ability to successfully introduce new product or service offerings on a timely and cost-effective basis; our continued access to credit markets on favorable terms; our ability to collect our receivables from financially troubled communications companies; our ability to pay a $2.80 per common share dividend annually, which may be affected by changes in our cash requirements, capital spending plans, cash flows or financial position; our ability to successfully negotiate collective bargaining agreements on reasonable terms without work stoppages; the effects of adverse weather; other risks referenced from time to time in this prospectus or other of our filings with the SEC; and the effects of more general factors such as changes in interest rates, in tax rates, in accounting policies or practices, in operating, medical or administrative costs, in general market, labor or economic conditions, or in legislation, regulation or public policy. These and other uncertainties related to the business and our plans are described in greater detail in Item 1A to our Form 10-K for the year ended December 31, 2008, as updated and supplemented by our subsequent SEC reports.  You should be aware that new factors may emerge from time to time and it is not possible for us to identify all such factors nor can we predict the impact of each such factor on the business or the extent to which any one or more factors may cause actual results to differ from those reflected in any forward-looking statements.  You are further cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  We undertake no obligation to update any of our forward-looking statements for any reason, whether as a result of new information, future events or otherwise.
 
       CenturyTel (NYSE:CTL) is a leading provider of communications, high-speed Internet and entertainment services in small-to-mid-size cities through our broadband and fiber transport networks. Included in the S&P 500 Index, CenturyTel delivers advanced communications with a personal touch to customers in 25 states. Visit us at www.centurytel.com.
 
 
 
 
 
 CenturyTel, Inc.  
   CONSOLIDATED STATEMENTS OF INCOME  
 THREE MONTHS ENDED MARCH 31, 2009 AND 2008  
 (UNAUDITED)  
                                         
 
Three months ended March 31, 2009
 
Three months ended March 31, 2008
         
             
As adjusted
             
As adjusted
     
Increase
 
     
Less
     
excluding
     
Less
     
excluding
     
(decrease)
 
     
non-
     
non-
     
non-
     
non-
 
Increase
 
excluding
 
 
As
 
recurring
     
recurring
 
As
 
recurring
     
recurring
 
(decrease)
 
nonrecurring
 
 In thousands, except per share amounts
reported
 
items
     
items
 
reported
 
items
     
items
 
as reported
 
items
 
                                         
 OPERATING REVENUES
                                       
  Voice
$ 209,918             209,918     220,480             220,480     (4.8 %)   (4.8 %)
  Network access
  192,844     1,028   (1 )   191,816     208,698             208,698     (7.6 %)   (8.1 %)
  Data
  139,937               139,937     126,772             126,772     10.4 %   10.4 %
  Fiber transport and CLEC
  41,498               41,498     39,633             39,633     4.7 %   4.7 %
  Other
  52,188               52,188     53,031             53,031     (1.6 %)   (1.6 %)
    636,385     1,028         635,357     648,614     -         648,614     (1.9 %)   (2.0 %)
                                                         
 OPERATING EXPENSES
                                                       
  Cost of services and products
  234,631               234,631     237,812               237,812     (1.3 %)   (1.3 %)
  Selling, general and administrative
  109,845     14,640   (2 )   95,205     91,625               91,625     19.9 %   3.9 %
  Depreciation and amortization
  127,572               127,572     135,684               135,684     (6.0 %)   (6.0 %)
    472,048     14,640         457,408     465,121     -         465,121     1.5 %   (1.7 %)
                                                         
 OPERATING INCOME
  164,337     (13,612 )       177,949     183,493     -         183,493     (10.4 %)   (3.0 %)
                                                         
 OTHER INCOME (EXPENSE)
                                                       
  Interest expense
  (52,032 )             (52,032 )   (50,122 )             (50,122 )   3.8 %   3.8 %
  Other income (expense)
  (1,818 )   (8,000 ) (3 )   6,182     8,663     4,136   (5 )   4,527     (121.0 %)   36.6 %
  Income tax expense
  (43,107 )   6,868   (4 )   (49,975 )   (53,028 )   (1,547 ) (6 )   (51,481 )   (18.7 %)   (2.9 %)
                                                         
 NET INCOME
  67,380     (14,744 )       82,124     89,006     2,589         86,417     (24.3 %)   (5.0 %)
 Less: Net income attributable to noncontrolling interests
  (226 )             (226 )   (246 )             (246 )   (8.1 %)   (8.1 %)
 NET INCOME ATTRIBUTABLE TO CENTURYTEL, INC.
$ 67,154     (14,744 )       81,898     88,760     2,589         86,171     (24.3 %)   (5.0 %)
                                                         
 BASIC EARNINGS PER SHARE
$ 0.67     (0.15 )       0.82     0.83     0.02         0.80     (19.3 %)   2.5 %
 DILUTED EARNINGS PER SHARE
$ 0.67     (0.15 )       0.82     0.82     0.02         0.80     (18.3 %)   2.5 %
                                                         
 AVERAGE SHARES OUTSTANDING
                                                       
  Basic
  99,126               99,126     106,142               106,142     (6.6 %)   (6.6 %)
  Diluted
  99,144               99,144     106,675               106,675     (7.1 %)   (7.1 %)
                                                         
DIVIDENDS PER COMMON SHARE
$ 0.7000               0.7000     0.0675               0.0675     937.0 %   937.0 %
                                                         
 NONRECURRING ITEMS
                                                       
    (1) - Revenue impact of settlement loss related to Supplemental Executive Retirement Plan.
   
    (2) - Includes settlement loss related to Supplemental Executive Retirement Plan ($7.7 million) and integration costs associated with pending acquisition of EMBARQ ($6.9 million).
 
    (3) - Costs associated with our October 2008 $800 million bridge credit facility related to the EMBARQ acquisition.
   
    (4) - Includes $5.8 million income tax benefit caused by a reduction to our deferred tax asset valuation allowance and $7.8 million income tax benefit related to items (1)
            through (3); net of $6.7 million income tax expense due to the nondeductible portion of settlement payments related to the Supplemental Executive Retirement Plan.
 
    (5) - Gain on the sale of a nonoperating investment.
   
    (6) - Tax effect of item (5).     
 
 
 
 
 
 
CenturyTel, Inc.
 
CONSOLIDATED BALANCE SHEETS
 
MARCH 31, 2009 AND DECEMBER 31, 2008
 
(UNAUDITED)
 
             
   
March 31,
   
December 31,
 
   
2009
   
2008
 
     (in thousands)  
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
  $ 61,230       243,327  
Other current assets
    259,400       312,080  
    Total current assets
    320,630       555,407  
                 
NET PROPERTY, PLANT AND EQUIPMENT
               
Property, plant and equipment
    8,900,683       8,868,451  
Accumulated depreciation
    (6,079,113 )     (5,972,559 )
    Net property, plant and equipment
    2,821,570       2,895,892  
                 
GOODWILL AND OTHER ASSETS
               
Goodwill
    4,015,674       4,015,674  
Other
    775,939       787,222  
     Total goodwill and other assets
    4,791,613       4,802,896  
                 
TOTAL ASSETS
  $ 7,933,813       8,254,195  
                 
                 
LIABILITIES AND EQUITY
               
CURRENT LIABILITIES
               
Current maturities of long-term debt
  $ 20,148       20,407  
Other current liabilities
    394,714       437,983  
     Total current liabilities
    414,862       458,390  
                 
LONG-TERM DEBT
    3,002,402       3,294,119  
DEFERRED CREDITS AND OTHER LIABILITIES
    1,341,340       1,333,878  
STOCKHOLDERS' EQUITY
    3,175,209       3,167,808  
                 
TOTAL LIABILITIES AND EQUITY
  $ 7,933,813       8,254,195  
 
 
 
 
 
 
CenturyTel, Inc.
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
(UNAUDITED)
 
                                       
                                       
   
Three months ended March 31, 2009
     
Three months ended March 31, 2008
 
               
As adjusted
                 
As adjusted
 
       
Less
     
excluding
         
Less
     
excluding
 
       
non-
     
non-
         
non-
     
non-
 
 In thousands
 
As
 
recurring
     
recurring
     
As
 
recurring
     
recurring
 
   
reported
 
items
     
items
     
reported
 
items
     
items
 
 Operating cash flow and cash flow margin
                                     
    Operating income
  $ 164,337     (13,612 ) (1 ) 177,949         183,493     -       183,493  
    Add:  Depreciation and amortization
    127,572           127,572         135,684     -       135,684  
    Operating cash flow
  $ 291,909     (13,612 )     305,521         319,177     -       319,177  
                                               
    Revenues
  $ 636,385     1,028   (2 ) 635,357         648,614     -       648,614  
                                               
    Operating income margin (operating income divided by revenues)
    25.8 %           28.0 %       28.3 %           28.3 %
                                               
    Operating cash flow margin (operating cash flow divided by revenues)
    45.9 %           48.1 %       49.2 %           49.2 %
                                               
                                               
 Free cash flow (prior to debt service requirements and dividends)
                                             
    Net income attributable to CenturyTel, Inc.
  $ 67,154     (14,744 ) (3 ) 81,898         88,760     2,589   (4 ) 86,171  
    Add:  Depreciation and amortization
    127,572     -       127,572         135,684     -       135,684  
    Less:  Capital expenditures
    (45,496 )   -       (45,496 ) (5
  (54,739 )   -       (54,739 )
    Free cash flow
  $ 149,230     (14,744 )     163,974         169,705     2,589       167,116  
                                               
    Free cash flow
  $ 149,230                       169,705                
    Gain on asset disposition
    -                       (4,136 )              
    Deferred income taxes
    17,249                       8,357                
    Changes in current assets and current liabilities
    33,031                       (12,277 )              
    Increase in other noncurrent assets
    (306 )                     (789 )              
    Decrease in other noncurrent liabilities
    (2,779 )                     (2,790 )              
    Retirement benefits
    (23,497 )                     5,474                
    Excess tax benefits from share-based compensation
    (335 )                     (19 )              
    Other, net
    12,078                       11,946                
    Add:  Capital expenditures
    45,496                       54,739                
    Net cash provided by operating activities
  $ 230,167                       230,210                
                                               
                                               
                                               
 NONRECURRING ITEMS
                                             
      (1) - Includes integration costs associated with pending acquisition of EMBARQ ($6.9 million) and settlement loss related to Supplemental Executive Retirement Plan, including revenue
              impact ($6.7 million).
 
      (2) - Revenue impact of settlement loss related to Supplemental Executive Retirement Plan.
 
      (3) - Includes (i) $6.7 million income tax expense due to the nondeductible portion of settlement payments related to the Supplemental Executive Retirement Plan; (ii) $5.0 million
 
              after-tax charge associated with our $800 million bridge credit facility related to the EMBARQ acquisition; (iii) $4.7 million after-tax impact of integration costs associated with
              pending acquisition of EMBARQ and (iv) $4.1 million after-tax impact of settlement loss related to Supplemental Executive Retirement Plan, including revenue impact. 
 
              These unfavorable items were partially offset by $5.8 million income tax benefit caused by a reduction to our deferred tax asset valuation allowance. 
 
      (4) - Gain on the sale of a nonoperating investment, net of tax.     
 
      (5) - Includes $6.4 million of capital expenditures related to the integration of EMBARQ.  Excluding these costs, free cash flow was $170.4 million for the three months ended
              March 31, 2009.
 
-----END PRIVACY-ENHANCED MESSAGE-----