-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SGojH0sANUm+NDVQdg/GqC0yH+VkLzWRTVgzIlp8zFN5zTkdT0/aOFOrYiS8txf7 L+rkDZfs8J506ZNvtgc4TQ== 0000018926-06-000057.txt : 20060727 0000018926-06-000057.hdr.sgml : 20060727 20060727103617 ACCESSION NUMBER: 0000018926-06-000057 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060727 DATE AS OF CHANGE: 20060727 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTURYTEL INC CENTRAL INDEX KEY: 0000018926 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 720651161 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07784 FILM NUMBER: 06983327 BUSINESS ADDRESS: STREET 1: P O BOX 4065 STREET 2: 100 CENTURYTEL DR CITY: MONROE STATE: LA ZIP: 71203 BUSINESS PHONE: 3183889000 MAIL ADDRESS: STREET 1: 100 CENTURYTEL DR STREET 2: P O BOX 4065 CITY: MONROE STATE: LA ZIP: 71203 FORMER COMPANY: FORMER CONFORMED NAME: CENTURY TELEPHONE ENTERPRISES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CENTRAL TELEPHONE & ELECTRONICS CORP DATE OF NAME CHANGE: 19720512 8-K 1 leadin.htm 8-K 2ND QTR EARNINGS RELEASE 2006 8-k 2nd Qtr Earnings Release 2006
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 
FORM 8-K

 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
 

 
July 27, 2006

 
 
CenturyTel, Inc.
(Exact name of registrant as specified in its charter)

 
Louisiana
1-7784
72-0651161
(State or other jurisdiction of
(Commission File Number)
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
 
 

 
100 CenturyTel Drive, Monroe, Louisiana 71203
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (318) 388-9000
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240. 14a-12)
 
 
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
Item 2.02.     Results of Operations and Financial Condition.

The following information, except for any forward-looking statements (including our forecasts for the upcoming quarter and full year 2006) and except for our references to non-GAAP financial measures (as defined in Regulation G promulgated by the Securities and Exchange Commission), shall be deemed incorporated by reference into any registration statement heretofore and hereafter filed by us under the Securities Act of 1933, as amended, except to the extent that such incorporated information is superceded by information as of a subsequent date that is included in or incorporated by reference into any such registration statement. None of the following information shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

On July 27, 2006, we issued a press release announcing our second quarter 2006 consolidated operating results. More complete information on our operating results will be included in our Quarterly Report on Form 10-Q for the period ended June 30, 2006, which we expect to file shortly with the Securities and Exchange Commission. The complete press release is included as Exhibit 99.

Item 9.01.     Financial Statements and Exhibits.

(d)  
   Exhibit.

99  
   Press release dated July 27, 2006 reporting second quarter 2006 operating results.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
   
CENTURYTEL, INC.
     
     
 Dated: July 27, 2006  
By: /s/ Neil A. Sweasy
   
Neil A. Sweasy
   
Vice President and Controller

EX-99 2 exhibit99.htm EXHIBIT 99 E/R FINANCIALS Exhibit 99 E/R Financials

Exhibit 99

 
FOR IMMEDIATE RELEASE
FOR MORE INFORMATION CONTACT:
July 27, 2006
Media: Patricia Cameron 318.388.9674
 
patricia.cameron@centurytel.com
 
Investors: Tony Davis 318.388.9525
 
tony.davis@centurytel.com


CenturyTel Reports Second Quarter Earnings

Monroe, La… CenturyTel, Inc. (NYSE: CTL) announces operating results for second quarter 2006.
 

·  
Net income, excluding nonrecurring items, declined 13.6% to $73.6 million compared to $85.1 million in second quarter 2005. Reported under GAAP, second quarter 2006 net income was $152.4 million.

·  
Diluted earnings per share, excluding nonrecurring items, decreased 4.7% to $.61 from $.64 in second quarter 2005. Reported under GAAP, second quarter 2006 diluted earnings per share was $1.26.

·  
Free cash flow (as defined in the attached financial schedules), excluding nonrecurring items, was $135.0 million in second quarter 2006 compared to $113.6 million in second quarter 2005.
 

 
Quarter Ended
 
Quarter Ended
 
 
 
(Excluding nonrecurring items)
 
6/30/2006
 
6/30/2005
 
% Change
 
(In thousands, except per share amounts and customer units)
             
               
Operating Revenues
 
$
609,131
 
$
606,413
   
0.4
%
Operating Cash Flow   (1)
 
$
297,069
 
$
316,334
   
(6.1
)%
Net Income
 
$
73,562
 
$
85,118
   
(13.6
)%
Diluted Earnings Per Share
 
$
0.61
 
$
0.64
   
(4.7
)%
Average Diluted Shares Outstanding
   
121,636
   
135,345
   
(10.1
)%
    Capital Expenditures
 
$
70,367
 
$
102,011
   
(31.0
)%
                     
Telephone Access Lines
   
2,168,317
   
2,273,279
(2
)
(4.6
)%
    High-speed Internet Customers
   
312,853
   
194,847
   
60.60
%
                     
            (1)           Operating Cash Flow is a non-GAAP financial measure. A reconciliation of this item to comparable GAAP measures
                        is included in the attached financial schedules.
(2)  Includes approximately 2,000 access lines in our Arizona telephone properties which were sold in second quarter 2006.
    
 
“CenturyTel delivered solid results as we experienced strong demand for broadband services and communications bundles during the quarter,” Glen F. Post, III, chairman and chief executive officer, said. “The 60% growth in high-speed Internet customers and 45% growth in related revenues over the past twelve months reflect CenturyTel’s focus on being the broadband provider of choice in our markets.”
 
Operating revenues rose 0.4% to $609.1 million in second quarter 2006 from $606.4 million in second quarter 2005. This increase primarily resulted from revenues from metro fiber assets acquired in mid-2005 and data revenue growth from high-speed Internet subscribers. These increases more than offset revenue declines attributable to access line losses and lower access revenues.

Operating expenses increased 5.6% to $443.9 million from $420.5 million in second quarter 2005 primarily due to growth in our high-speed Internet connections and expenses related to the metro fiber assets acquired in mid-2005.
 
Operating cash flow decreased to $297.1 million from $316.3 million. CenturyTel achieved an operating cash flow margin of 48.8% during the quarter versus 52.2% in second quarter 2005. This margin decline was principally driven by access line losses and lower USF and access revenues, along with the growth in lower margin services such as high-speed Internet, fiber transport and CLEC.

Net income, excluding nonrecurring items, was $73.6 million in second quarter 2006 compared to $85.1 million in second quarter 2005. The decrease was primarily driven by the decline in operating cash flow discussed above. Diluted earnings per share, excluding nonrecurring items, was $.61 for second quarter 2006, a 4.7% decrease from the $.64 reported in second quarter 2005. This decrease was driven by lower net income, which was partially offset by the 10.1% decline in average diluted shares outstanding that was a result of share repurchases since second quarter 2005.

As announced July 19, 2006, all repurchases under the Company’s February 2006 accelerated share repurchase agreements entered into with investment banks for approximately 14.36 million shares were recently completed and CenturyTel paid the banks $28.4 million cash as final settlement of the agreements. The Company has $500 million remaining under its $1 billion share repurchase program authorized in February of this year.

“We are pleased that the accelerated share repurchase program was completed in less than five months. We currently expect to continue purchasing shares under the remaining $500 million in the open market,” Post said.

  For the first six months of 2006, operating revenues, excluding nonrecurring items, increased to $1.219 billion from $1.202 billion for the same period in 2005. Operating cash flow, excluding nonrecurring items, was $594.7 million for the first half of 2006 compared to $625.4 million a year ago. Net income, excluding nonrecurring items, was $146.0 million in the first six months of 2006 compared to $165.1 million during the same period in 2005. Diluted earnings per share, excluding nonrecurring items, was $1.19 during the first half of 2006 compared to $1.23 in the first half of 2005.

  Under generally accepted accounting principles (GAAP), net income for second quarter 2006 was $152.4 million compared to $85.1 million for second quarter 2005 and diluted earnings per share for second quarter 2006 was $1.26 compared to $.64 for second quarter 2005. Second quarter 2006 net income and diluted earnings per share include a $72.4 million after-tax benefit related to the dissolution of the Rural Telephone Bank and a $6.4 million positive impact from the resolution of various income tax audit issues.
 
Net income under GAAP for the first six months of 2006 was $221.8 million compared to $164.7 million for the first six months of 2005 and diluted earnings per share for the first six months of 2006 was $1.80 compared to $1.23 for the first six months of 2005. See the accompanying financial schedules for detail of the Company’s nonrecurring items for the six months ended June 30, 2006 and 2005.
 
For the third quarter 2006, CenturyTel expects total revenues of $605 to $615 million and diluted earnings per share of $.57 to $.61. For the full year 2006, diluted earnings per share is expected to be in the range of $2.35 to $2.45, an increase over the $2.30 to $2.40 range previously provided. This increase in 2006 diluted earnings per share guidance is primarily due to the better than anticipated results during second quarter 2006 and the expectation of operating costs being lower in the second half of 2006 than previously anticipated.

These outlook figures exclude nonrecurring items and the potential impact of any future mergers, acquisitions, divestitures, refinancing, share repurchases or other similar business transactions.
 
Reconciliation to GAAP. This release includes certain non-GAAP financial measures, including but not limited to operating cash flow, free cash flow and adjustments to GAAP measures to exclude the effect of nonrecurring items. In addition to providing key metrics for management to evaluate the Company’s performance, we believe these measurements assist investors in their understanding of period-to-period operating performance and in identifying historical and prospective trends. Reconciliations of non-GAAP financial measures to the most comparable GAAP measures are included in the attached financial statements. Reconciliation of additional non-GAAP financial measures that may be discussed during the earnings call described below will be available in the Investor Relations portion of the Company’s Web site at www.centurytel.com. Investors are urged to consider these non-GAAP measures in addition to, and not in substitution for, measures prepared in accordance with GAAP.

Investor Call. As previously announced, CenturyTel’s management will host a conference call at 10:30 a.m. Central Time today. Interested parties can access the call by dialing 866.814.1912. The call will be accessible for replay through August 2, 2006, by calling 888.266.2081 and entering the access code: 930453. Investors can also listen to CenturyTel’s earnings conference call and replay by accessing the Investor Relations portion of the Company’s Web site at www.centurytel.com prior to August 17, 2006.

In addition to historical information, this release includes certain forward-looking statements, estimates and projections that are based on current expectations only, and are subject to a number of risks, uncertainties and assumptions, many of which are beyond the control of the Company. Actual events and results may differ materially from those anticipated, estimated or projected if one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect. Factors that could affect actual results include but are not limited to: the timing, success and overall effects of competition from a wide variety of competitive providers; the risks inherent in rapid technological change; the effects of ongoing changes in the regulation of the communications industry; the Company’s ability to effectively manage its expansion opportunities, including retaining and hiring key personnel; possible changes in the demand for, or pricing of, the Company’s products and services; the Company’s ability to successfully introduce new product or service offerings on a timely and cost-effective basis; the Company’s ability to collect its receivables from financially troubled communications companies; the Company’s ability to successfully negotiate collective bargaining agreements on reasonable terms without work stoppages; the effect of adverse weather; other risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”); and the effects of more general factors such as changes in interest rates, in tax rates, in accounting policies or practices, in operating, medical or administrative costs, in general market, labor or economic conditions, or in legislation, regulation or public policy. These and other uncertainties related to the Company’s business are described in greater detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005, as updated by the Company’s subsequent SEC reports. You should be aware that new factors may emerge from time to time and it is not possible for management to identify all such factors, nor can it predict the impact of each such factor on the business or the extent to which any one or more factors may cause actual results to differ from those reflected in any forward-looking statements. You are further cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The information contained in this release is as of July 27, 2006. The Company undertakes no obligation to update any of its forward-looking statements for any reason.
 
CenturyTel (NYSE:CTL) is a leading provider of communications, high-speed Internet and entertainment services in small-to-mid-size cities through our broadband and fiber transport networks. Included in the S&P 500 Index, CenturyTel delivers advanced communications with a personal touch to customers in 25 states. Visit us at www.centurytel.com.
 


*          *          *          *          *          *          *           *
 
 

 CenturyTel, Inc.
 
 CONSOLIDATED STATEMENTS OF INCOME
 
 THREE MONTHS ENDED JUNE 30, 2006 AND 2005
 
 (UNAUDITED)
 
                                       
   
Three months ended June 30, 2006
 
Three months ended June 30, 2005
         
                                       
               
As adjusted
         
As adjusted
     
Increase
 
       
Less
     
excluding
     
Less
 
excluding
     
(decrease)
 
       
non-
     
non-
     
non-
 
non-
 
Increase
 
excluding
 
   
As
 
recurring
     
recurring
 
As
 
recurring
 
recurring
 
(decrease)
 
nonrecurring
 
In thousands, except per share amounts
 
reported
 
items
     
items
 
reported
 
items
 
items
 
as reported
 
items
 
                                       
                                       
OPERATING REVENUES
                                                       
   Voice*
 
$
216,786
               
216,786
   
221,708
         
221,708
   
(2.2
%)
 
(2.2
%)
   Network access
   
221,586
               
221,586
   
239,404
         
239,404
   
(7.4
%)
 
(7.4
%)
   Data
   
84,447
               
84,447
   
76,049
         
76,049
   
11.0
%
 
11.0
%
   Fiber transport and CLEC
   
36,051
               
36,051
   
21,636
         
21,636
   
66.6
%
 
66.6
%
   Other
   
50,261
               
50,261
   
47,616
         
47,616
   
5.6
%
 
5.6
%
     
609,131
   
-
         
609,131
   
606,413
   
-
   
606,413
   
0.4
%
 
0.4
%
                                                         
OPERATING EXPENSES
                                                       
Cost of services and products
   
216,466
               
216,466
   
194,873
         
194,873
   
11.1
%
 
11.1
%
Selling, general and administrative
   
95,596
               
95,596
   
95,206
         
95,206
   
0.4
%
 
0.4
%
Depreciation and amortization
   
131,820
               
131,820
   
130,452
         
130,452
   
1.0
%
 
1.0
%
     
443,882
   
-
         
443,882
   
420,531
   
-
   
420,531
   
5.6
%
 
5.6
%
                                                         
OPERATING INCOME
   
165,249
   
-
         
165,249
   
185,882
   
-
   
185,882
   
(11.1
%)
 
(11.1
%)
                                                         
OTHER INCOME (EXPENSE)
                                                       
   Interest expense
   
(50,639
)
             
(50,639
)
 
(49,647
)
       
(49,647
)
 
2.0
%
 
2.0
%
   Income from unconsolidated cellular entity
   
2,076
               
2,076
   
724
         
724
   
186.7
%
 
186.7
%
   Nonrecurring gains
   
118,649
   
118,649
   
(1
)
 
-
   
-
         
-
   
-
   
-
 
   Other income (expense)
   
2,734
               
2,734
   
1,220
         
1,220
   
124.1
%
 
124.1
%
   Income tax expense
   
(85,701
)
 
(39,843
)
 
(2
)
 
(45,858
)
 
(53,061
)
       
(53,061
)
 
61.5
%
 
(13.6
%)
NET INCOME
 
$
152,368
   
78,806
         
73,562
   
85,118
   
-
   
85,118
   
79.0
%
 
(13.6
%)
 
                                                       
BASIC EARNINGS PER SHARE
 
$
1.32
   
0.68
         
0.64
   
0.65
         
0.65
   
103.1
%
 
(1.5
%)
DILUTED EARNINGS PER SHARE
 
$
1.26
   
0.65
         
0.61
   
0.64
         
0.64
   
96.9
%
 
(4.7
%)
                                                         
AVERAGE SHARES OUTSTANDING
                                                       
   Basic
   
115,441
               
115,441
   
130,299
         
130,299
   
(11.4
%)
 
(11.4
%)
   Diluted
   
121,636
               
121,636
   
135,345
         
135,345
   
(10.1
%)
 
(10.1
%)
                                                         
DIVIDENDS PER COMMON SHARE
 
$
0.0625
               
0.0625
   
0.0600
         
0.0600
   
4.2
%
 
4.2
%
                                                         
NONRECURRING ITEMS
                                                       
   (1) - Includes gain recorded upon redemption of Rural Telephone Bank stock ($117.8 million) and gain recorded upon sale of Arizona properties ($.9 million).
     
   (2) - Includes $46.3 million aggregate tax expense related to Item (1), net of $6.4 million net tax benefit due to the resolution of various income tax audit issues.
     
       
* Revenues previously reported as "Local service" and "Long distance" have been combined into this "Voice" category for all periods presented.
     
 
 
 CenturyTel, Inc.
 CONSOLIDATED STATEMENTS OF INCOME
 SIX MONTHS ENDED JUNE 30, 2006 AND 2005
 (UNAUDITED)
 
 
 Six months ended June 30, 2006
     
Six months ended June 30, 2005
         
                                                 
                 
As adjusted
                 
As adjusted
     
Increase
 
         
Less
     
excluding
         
Less
 
 
 
excluding
 
 
 
(decrease)
 
 
 
 
 
 
non-
 
 
 
non-
 
 
 
 
 
non-
 
 
 
non-
 
Increase
 
excluding
 
 
 
 
As
 
recurring
 
 
 
recurring
 
 
 
As
 
recurring
 
 
 
recurring
 
(decrease)
 
nonrecurring
 
In thousands, except per share amounts
 
 
reported
 
items
 
 
 
items
 
 
 
reported
 
items
     
items
 
as reported
 
items
 
                                                 
                                                 
OPERATING REVENUES
                                                                       
Voice*
     
$
434,235
               
434,235
         
446,208
               
446,208
   
(2.7
%)
 
(2.7
%)
Network access
       
446,832
   
1,128
   
(1
)
 
445,704
         
469,682
               
469,682
   
(4.9
%)
 
(5.1
%)
Data
       
167,685
   
184
   
(1
)
 
167,501
         
148,955
               
148,955
   
12.6
%
 
12.5
%
Fiber transport and CLEC
       
71,831
               
71,831
         
41,879
               
41,879
   
71.5
%
 
71.5
%
Other
       
100,197
               
100,197
         
94,971
               
94,971
   
5.5
%
 
5.5
%
                                                                         
         
1,220,780
   
1,312
         
1,219,468
         
1,201,695
   
-
         
1,201,695
   
1.6
%
 
1.5
%
                                                                         
OPERATING EXPENSES
                                                                       
Cost of services and products
       
439,418
   
5,493
   
(1
)
 
433,925
         
386,866
               
386,866
   
13.6
%
 
12.2
%
Selling, general and administrative
       
191,536
   
682
   
(1
)
 
190,854
         
189,460
               
189,460
   
1.1
%
 
0.7
%
Depreciation and amortization
       
266,385
               
266,385
         
262,627
               
262,627
   
1.4
%
 
1.4
%
         
897,339
   
6,175
         
891,164
         
838,953
   
-
         
838,953
   
7.0
%
 
6.2
%
                                                                         
OPERATING INCOME
       
323,441
   
(4,863
)
       
328,304
         
362,742
   
-
         
362,742
   
(10.8
%)
 
(9.5
%)
                                                                         
OTHER INCOME (EXPENSE)
                                                                       
Interest expense
       
(100,725
)
             
(100,725
)
       
(102,272
)
 
(1,196
)
 
(4
)
 
(101,076
)
 
(1.5
%)
 
(0.3
%)
Income from unconsolidated cellular entity
       
4,149
               
4,149
         
2,037
               
2,037
   
103.7
%
 
103.7
%
Nonrecurring gains
       
118,649
   
118,649
   
(2
)
 
-
         
-
               
-
   
-
   
-
 
Other income (expense)
       
5,258
               
5,258
         
2,755
   
(1,574
)
 
(5
)
 
4,329
   
90.9
%
 
21.5
%
Income tax expense
       
(128,979
)
 
(37,976
)
 
(3
)
 
(91,003
)
       
(100,528
)
 
2,395
   
(6
)
 
(102,923
)
 
28.3
%
 
(11.6
%)
                                                                         
NET INCOME
     
$
221,793
   
75,810
         
145,983
         
164,734
   
(375
)
       
165,109
   
34.6
%
 
(11.6
%)
                                                                         
                                                                         
BASIC EARNINGS PER SHARE
     
$
1.86
   
0.64
         
1.23
         
1.25
               
1.26
   
48.8
%
 
(2.4
%)
DILUTED EARNINGS PER SHARE
     
$
1.80
   
0.61
         
1.19
         
1.23
               
1.23
   
46.3
%
 
(3.3
%)
                                                                         
AVERAGE SHARES OUTSTANDING
                                                                       
Basic
       
118,917
               
118,917
         
131,241
               
131,241
   
(9.4
%)
 
(9.4
%)
Diluted
       
124,798
               
124,798
         
136,257
               
136,257
   
(8.4
%)
 
(8.4
%)
                                                                         
DIVIDENDS PER COMMON SHARE
     
$
0.1250
               
0.1250
         
0.1200
               
0.1200
   
4.2
%
 
4.2
%
                                                                         
NONRECURRING ITEMS
                                                                       
(1) - Severance and related costs due to workforce reduction, including revenue impact.
(2) - Includes gain recorded upon redemption of Rural Telephone Bank stock ($117.8 million) and gain recorded upon sale of Arizona properties ($.9 million).
(3) - Includes $44.4 million net tax expense related to Items (1) and (2), net of $6.4 million net tax benefit due to the resolution of various income tax audit issues.
(4) - Write-off of unamortized deferred debt costs associated with purchasing and retiring approximately $400 million of Series J notes.
(5) - Includes (i) $4.8 million debt extinguishment charge related to purchasing and retiring approximately $400 million of Series J notes, net of (ii) $3.2 million of interest
        income related to the settlement of various income tax audits.
(6) - Includes (i) $1.1 million net tax benefit of Items (4) and (5) and (ii) $1.3 million tax benefit related to the settlement of various income tax audits.
                                                                         
Revenues previously reported as "Local service" and "Long distance" have been combined into this "Voice" category for all periods presented.
                                                                         
 
 
 CenturyTel, Inc.
 
 CONSOLIDATED BALANCE SHEETS
 
 JUNE 30, 2006 AND DECEMBER 31, 2005
 
 (UNAUDITED)
 
               
   
June 30, 2006
     
Dec. 31, 2005
 
       
(in thousands)
     
 ASSETS
             
CURRENT ASSETS
         
    Cash and cash equivalents  
$
1,769
         
158,846
 
    Other current assets    
238,483
         
264,170
 
       Total current assets    
240,252
         
423,016
 
                     
NET PROPERTY, PLANT AND EQUIPMENT
                   
    Property, plant and equipment    
7,844,529
         
7,801,377
 
    Accumulated depreciation    
(4,672,522
)
       
(4,496,891
)
       Net property, plant and equipment    
3,172,007
         
3,304,486
 
                     
GOODWILL AND OTHER ASSETS
                   
    Goodwill    
3,431,136
         
3,432,649
 
    Other    
590,589
         
602,556
 
       Total goodwill and other assets    
4,021,725
         
4,035,205
 
                     
                     
TOTAL ASSETS
 
$
7,433,984
         
7,762,707
 
                     
                     
 LIABILITIES AND EQUITY
                   
CURRENT LIABILITIES
                   
    Current maturities of long-term debt  
$
381,455
         
276,736
 
    Other current liabilities    
438,641
         
469,494
 
       Total current liabilities    
820,096
         
746,230
 
                     
LONG-TERM DEBT
   
2,239,263
         
2,376,070
 
DEFERRED CREDITS AND OTHER LIABILITIES
   
1,073,065
         
1,023,134
 
STOCKHOLDERS' EQUITY
   
3,301,560
         
3,617,273
 
                     
TOTAL LIABILITIES AND EQUITY
 
$
7,433,984
         
7,762,707
 
                     
 

CenturyTel, Inc.
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
(UNAUDITED)
 
                             
                             
   
Three months ended June 30, 2006
 
Three months ended June 30, 2005
 
             
As adjusted
         
As adjusted
 
       
Less
   
excluding
     
Less
 
excluding
 
       
non-
   
non-
     
non-
 
non-
 
In thousands
 
As
 
recurring
   
recurring
 
As
 
recurring
 
recurring
 
   
reported
 
items
   
items
 
reported
 
items
 
items
 
                             
Operating cash flow and cash flow margin
                           
Operating income
 
$
165,249
   
-
       
165,249
   
185,882
   
-
   
185,882
 
Add: Depreciation and amortization
   
131,820
             
131,820
   
130,452
         
130,452
 
Operating cash flow
 
$
297,069
   
-
       
297,069
   
316,334
   
-
   
316,334
 
                                           
Revenues
 
$
609,131
   
-
       
609,131
   
606,413
   
-
   
606,413
 
                                           
Operating income margin (operating income divided by revenues)
   
27.1
%
           
27.1
%
 
30.7
%
       
30.7
%
                                           
Operating cash flow margin (operating cash flow divided by revenues)
   
48.8
%
           
48.8
%
 
52.2
%
       
52.2
%
                                           
                                           
Free cash flow (prior to debt service requirements and dividends)
                                         
Net income
 
$
152,368
   
78,806
 
(1
)
 
73,562
   
85,118
   
-
   
85,118
 
Add: Depreciation and amortization
   
131,820
   
-
       
131,820
   
130,452
   
-
   
130,452
 
Less: Capital expenditures
   
(70,367
)
 
-
       
(70,367
)
 
(102,011
)
 
-
   
(102,011
)
Free cash flow
 
$
213,821
   
78,806
       
135,015
   
113,559
   
-
   
113,559
 
                                           
Free cash flow
 
$
213,821
                   
113,559
             
Nonrecurring gains
   
(118,649
)
                 
-
             
Income from unconsolidated cellular entity
   
(2,076
)
                 
(724
)
           
Deferred income taxes
   
12,830
                   
3,806
             
Changes in current assets and current liabilities
   
31,674
                   
(8,669
)
           
(Increase) decrease in other noncurrent assets
   
3,162
                   
(119
)
           
Increase in other noncurrent liabilities
   
593
                   
145
             
Retirement benefits
   
7,548
                   
6,513
             
Excess tax benefits from share-based compensation
   
(761
)
                 
-
             
Other, net
   
3,778
                   
5,572
             
Add: Capital expenditures
   
70,367
                   
102,011
             
Net cash provided by operating activities
 
$
222,287
                   
222,094
             
                                           
NONRECURRING ITEMS
                                         
(1) - Includes (i) $72.4 million after-tax gains recorded upon redemption of Rural Telephone Bank stock and sale of Arizona properties and (ii) $6.4 million net tax benefit
        due to the  resolution of various income tax audit issues.
 

CenturyTel, Inc.
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
(UNAUDITED)
 
 
 
                                 
   
Six months ended June 30, 2006
 
Six months ended June 30, 2005
 
               
As adjusted
           
As adjusted
 
       
Less
     
excluding
     
Less
   
excluding
 
       
non-
     
non-
     
non-
   
non-
 
 
 
As
 
recurring
     
recurring
 
As
 
recurring
   
recurring
 
 In thousands  
reported
 
items
     
items
 
reported
 
items
   
items
 
                                 
Operating cash flow and cash flow margin
                               
    Operating income
 
$
323,441
   
(4,863
)
(1
)
 
328,304
   
362,742
   
-
       
362,742
 
    Add: Depreciation and amortization
   
266,385
             
266,385
   
262,627
             
262,627
 
    Operating cash flow
 
$
589,826
   
(4,863
)
     
594,689
   
625,369
   
-
       
625,369
 
                                               
    Revenues
 
$
1,220,780
   
1,312
 
(1
)
 
1,219,468
   
1,201,695
   
-
       
1,201,695
 
                                               
   Operating income margin (operating income divided
     by revenues)
   
26.5
%
           
26.9
%
 
30.2
%
           
30.2
%
                                               
  Operating cash flow margin (operating cash flow divided
    by revenues)
   
48.3
%
           
48.8
%
 
52.0
%
           
52.0
%
                                               
Free cash flow (prior to debt service requirements
  and dividends)
                                             
   Net income  
$
221,793
   
75,810
 
(2
)
 
145,983
   
164,734
   
(375
)
(3
)
 
165,109
 
   Add: Depreciation and amortization    
266,385
   
-
       
266,385
   
262,627
   
-
       
262,627
 
   Less: Capital expenditures    
(130,455
)
 
-
       
(130,455
)
 
(176,914
)
 
-
       
(176,914
)
   Free cash flow  
$
357,723
   
75,810
       
281,913
   
250,447
   
(375
)
     
250,822
 
                                               
   Free cash flow  
$
357,723
                   
250,447
                 
   Nonrecurring gains    
(118,649
)
                 
-
                 
   Income from unconsolidated cellular entity    
(4,149
)
                 
(2,037
)
               
   Deferred income taxes    
22,352
                   
25,947
                 
   Changes in current assets and current liabilities    
(306
)
                 
18,954
                 
   (Increase) decrease in other noncurrent assets    
969
                   
(1,477
)
               
   Increase (decrease) in other noncurrent liabilities    
1,550
                   
(584
)
               
   Retirement benefits    
14,926
                   
12,517
                 
   Excess tax benefits from share-based compensation    
(4,947
)
                 
-
                 
   Other, net    
6,393
                   
(1,768
)
               
   Add: Capital expenditures    
130,455
                   
176,914
                 
   Net cash provided by operating activities  
$
406,317
                   
478,913
                 
                                               
NONRECURRING ITEMS
                                             
   (1) - Severance and related costs due to workforce reduction, including revenue impact.
   (2) - Includes (i) $72.4 million after-tax gains recorded upon redemption of Rural Telephone Bank stock and sale of Arizona properties, (ii) $3.0 million severance and related
            costs due to workforce reduction, including revenue impact, net of tax, and (iii) $6.4 million net tax benefit due to the resolution of various income tax audit issues.
   (3) - Includes (i) $3.7 million after-tax expense related to purchasing and retiring approximately $400 million of Series J notes, net of (ii) $3.3 million net benefit related to the
            settlement of various income tax audits.
 
-----END PRIVACY-ENHANCED MESSAGE-----