XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Statements of Changes in Shareholders’ Equity (Deficit) - USD ($)
Share capital and share premium
Warrants
Share-based payment reserve
Accumulated other comprehensive income
Accumulated deficit
Total
Balance at Oct. 31, 2022 $ 6,706,644 $ 459,110 $ 1,896,724 $ (21,250) $ (10,147,226) $ (1,105,998)
Balance (in Shares) at Oct. 31, 2022 [1] 1,136          
Net loss for the year         (8,620,837) (8,620,837)
Issuance of common shares $ 6,026,327 337,579 6,363,906
Issuance of common shares (in Shares) [1] 962          
Common shares and warrants issued to XYLO TECHNOLOGIES LTD. (formerly Medigus Ltd.) $ 296,845 231 297,076
Common shares and warrants issued to XYLO TECHNOLOGIES LTD. (formerly Medigus Ltd.) (in Shares) [1] 38          
Issuance of common shares, pre-funded warrants and warrants $ 1,455,832 1,455,832
Issuance of common shares, pre-funded warrants and warrants (in Shares) [1] 3,755          
Issuance of common shares upon vesting of restricted stock units $ 263,408 (263,408)
Issuance of common shares upon vesting of restricted stock units (in Shares) [1] 35          
Issuance of common shares, pre-funded warrants and warrants $ 1,069,478 1,069,478
Issuance of common shares, pre-funded warrants and warrants (in Shares) [1] 6,250          
Exercise of warrants $ 1,164,117 1,164,117
Exercise of warrants (in Shares) [1] 2,986          
Common shares for services $ 148,572 (101,888) 46,684
Common shares for services (in Shares) [1] 60          
Share-based compensation   313,214 313,214
Balance at Oct. 31, 2023 $ 17,131,223 459,341 2,182,221 (21,250) (18,768,063) 983,472
Balance (in Shares) at Oct. 31, 2023 [1] 15,222          
Net loss for the year         (5,254,678) (5,254,678)
Issuance of common shares, pre-funded warrants and warrants $ 1,459,815 1,459,815
Issuance of common shares, pre-funded warrants and warrants (in Shares) [1] 37,500          
Issuance of common shares upon vesting of restricted stock units $ 541,835 (541,835)
Issuance of common shares upon vesting of restricted stock units (in Shares) [1] 8,234          
Exercise of warrants $ 4,667,400 4,667,400
Exercise of warrants (in Shares) [1] 39,247          
Share-based compensation $ 367,983 883,560 1,251,543
Share-based compensation (in Shares) [1] 6,467          
Balance at Oct. 31, 2024 $ 24,168,256 459,341 2,523,946 (21,250) (24,022,741) 3,107,552
Balance (in Shares) at Oct. 31, 2024 [1] 106,670          
Net loss for the year         (3,856,983) (3,856,983)
Conversion of convertible loans (Notes 8,9c(iii)) $ 699,130 699,130
Conversion of convertible loans (Notes 8,9c(iii)) (in Shares) [1] 21,375          
Issuance of common shares upon vesting of restricted stock units $ 1,098,266 (1,098,266)
Issuance of common shares upon vesting of restricted stock units (in Shares) [1] 22,271          
Exercise of warrants $ 437,007 437,007
Exercise of warrants (in Shares) [1] 7,760          
Share-based compensation 805,890 805,890
Balance at Oct. 31, 2025 $ 26,402,659 $ 459,341 $ 2,231,570 $ (21,250) $ (27,879,724) $ 1,192,596
Balance (in Shares) at Oct. 31, 2025 [1] 158,076          
[1] On November 28, 2023, the Company effected a 1-for-30 reverse split of its issued and outstanding common shares, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share. On December 15, 2025, the Company effected a 1-for-40 reverse split of its issued and outstanding common shares. Following the Reverse Splits, holders of the Company’s common shares received 0.0008333 of a common share for every one common share. All share amounts have been retroactively restated for all periods presented.