XML 64 R54.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Acquisitions And Divestitures      
Cash and cash equivalents $ 125,431   $ 168,323
Accounts receivable, net 771,162   788,317
Inventories 179,923   101,577
Prepaid expenses and other current assets 144,668   105,249
Property and equipment, net 641,271   634,773
Total assets 1,862,455   1,798,239
Accounts payable 168   2,980
Accrued expenses and other current liabilities 24,998   31,775
Income tax payable 11,228   72,976
Deferred tax liabilities  
Total liabilities 36,394   $ 107,731
Revenues 1,773,929 $ 1,661,123  
Cost of revenues 1,276,685 1,164,371  
Gross profit: 497,244 496,752  
Selling, general and administrative 393,013 334,016  
Restructuring and severance  
Operating income 104,231 162,736  
Interest (expense)  
Other income 1,322 4,092  
Total other income, net 1,322 4,092  
Income before income taxes 105,553 166,828  
Income tax benefit  
Net income from discontinued operations 105,553 166,828  
Net income 105,553 166,828  
Depreciation and amortization 37,992 49,496  
Accounts receivable 17,155 (260,688)  
Inventories (78,346) 26,359  
Prepaid expenses and other current assets (39,419) 15,475  
Accounts payable (2,812) 31,029  
Accrued expenses and other current liabilities (6,777) 726  
Income tax payable (61,748)  
Net cash provided by (used in) operating activities (28,402) 29,225  
Repayments (proceeds) from/to Eightco Holdings, Inc. 30,000 (1,285,000)  
Purchases of property and equipment (44,490)  
Net cash used in investing activities (14,490) (1,285,000)  
Net decrease in cash and cash equivalents (42,892) (1,255,775)  
Cash and cash equivalents, beginning of the period 168,323 1,358,806  
Cash and cash equivalents, end of the period $ 125,431 $ 103,031