XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF EXCHANGE RATE

Exchange rates used for the translations are as follows:

 

   March 31, 2025   December 31, 2024 
Spot          
USD to EUR  $0.9259   $0.9615 
USD to GBP  $0.7752   $0.8000 

 

   March 31, 2025   March 31, 2024 
Average          
USD to EUR  $0.9494   $0.9259 
USD to GBP  $0.7916   $0.8130 
SCHEDULE OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING BASIC AND DILUTED NET LOSS PER SHARE

The following is a reconciliation of the weighted average number of common shares outstanding used in calculating the basic and diluted net income (loss) per share:

SCHEDULE OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING BASIC AND DILUTED NET LOSS PER SHARE  

   2024   2023 
   March 31, 
   2025   2024 
         
Weighted average shares outstanding – basic   3,044,744    997,839 
Warrants for noteholders and placement agents   -    44,217 
Warrants for equity investors   -    145,600 

Other shares to be issued

   -    181,521 
Weighted average shares outstanding – diluted   3,044,744    1,369,177 
SCHEDULE OF EARNINGS PER SHARE COMMON STOCK EQUIVALENTS ANTI DILUTIVE

As of March 31, 2025, the Company excluded the common stock equivalents summarized below, which entitle the holders thereof to ultimately acquire shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.

  

    

March 31,

2025

 
       
Convertible notes payable issued in acquisition of Forever 8 Fund, LLC     42,222 
Total common stock equivalents     42,222