XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME BEFORE INCOME TAXES

Components of income before income taxes were as follows:

  

   2024   2023 
         
United States  $315,844   $(67,719,971)
Foreign   248,218    (600,443)
Income (loss) before income tax expense  $564,062   $(68,320,414)
Less: income before income tax expense – discontinued operations   (409,588)   (736,701)
Income before income tax expense – continuing operations   154,474    (69,057,115)
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The tax effects of temporary differences that give rise to deferred tax assets or liabilities are presented below:

  

   2024   2023 
         
Deferred tax assets:          
Stock-based compensation  $(8,387)  $(8,387)
Goodwill and intangibles   487,575    270,574 
Leases   -    - 
Reserves   117,600    140,143 
Net operating loss carryforwards   8,118,656    8,755,550 
Less: valuation allowance   (8,715,444)   (9,157,880)
Net deferred tax assets  $-   $- 
           
Deferred tax liabilities:          
Right of use assets  $-    - 
Property and equipment  $-    (82,104)
Net deferred tax liabilities  $-   $(82,104)
Net deferred taxes  $-   $(82,104)
SCHEDULE OF INCOME TAX PROVISION

The income tax provision consists of the following:

  

   2024   2023 
         
Current:          
Federal  $-   $- 
State   72,976    - 
Foreign   (135,337)   - 
Total current   (62,361)   - 
Deferred:          
Federal   (55,816)   (4,415,124)
State   (26,287)   - 
Foreign   -    (114,084 
Less: change in valuation allowance   -    4,529,208 
Total deferred   (82,103)   - 
Total income tax provision (benefit)  $(144,464)  $- 
Less: income tax provision (benefit) – discontinued operations   (9,127)   - 
Total income tax provision (benefit) – continuing operations   (135,337)   - 
SCHEDULE OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

  

   2024   2023 
         
Tax at federal statutory rate   21.0%   21.0%
Income from pass-through entities taxable to noncontrolling interests   0.0%   0.0%
Warrant valuation   0.0%   -14.5%
Nondeductible expenses   -1.7%   -0.1%
State and local income taxes   12.9%   0.0%
Foreign income not subject to U.S. federal taxes   -24.0%   -0.2%
U.S. income taxes subject to valuation allowance   0.0%   -6.2%
Change in valuation allowance   -33.8%   0.0%
Total income tax provision   -25.6%   0.0%
Less: adjustment for discontinued operations   -62.0%   0.0%
Income tax provision (benefit) from continuing operations   -87.6%   0.0%