XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2024
Restructuring and Related Activities [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

The following summarizes the components of the assets and liabilities from discontinued operations to be divested for the years ended December 31, 2024 and 2023:

 

SCHEDULE OF DISCONTINUED OPERATIONS 

   December 31,   December 31, 
   2024   2023 
         
ASSETS          
Current assets:          
Cash and cash equivalents  $168,323   $- 
Accounts receivable, net   788,317    625,293 
Inventories   101,577    114,300 
Prepaid expenses and other current assets   105,249    129,893 
Property and equipment, net   634,773    739,337 
Total assets  $1,798,239   $1,608,823 
           
LIABILITIES          
Current liabilities:          
Accounts payable  $2,980   $942 
Accrued expenses and other current liabilities   31,775    32,790 
Income tax payable   72,976    - 
Deferred tax liabilities   -    82,104 
Total liabilities  $107,731   $115,836 

 

The following summarizes the components of net income from discontinued operations for the years ended December 31, 2024 and 2023:

 

       
  

Year Ended

December 31,

 
   2024   2023 
         
Revenues   6,823,277    7,729,131 
Cost of revenues   4,980,338    5,496,462 
Gross profit:   1,842,939    2,232,669 
           
Operating expenses:          
Selling, general and administrative   1,439,964    1,530,024 
Restructuring and severance   -    - 
Operating income   402,975    702,645 
           
Other (expense) income:          
Interest (expense)   -    (112)
Other income   6,613    34,168 
Total other income, net   6,613    34,056 
Income before income taxes   409,588    736,701 
Income tax benefit   (9,128)   - 
Net income from discontinued operations  $418,716   $736,701