XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1
CONVERTIBLE NOTES PAYABLE – RELATED PARTIES
12 Months Ended
Dec. 31, 2024
Convertible Notes Payable Related Parties  
CONVERTIBLE NOTES PAYABLE – RELATED PARTIES

17. CONVERTIBLE NOTES PAYABLE – RELATED PARTIES

 

The convertible notes payable, related party were issued as part of consideration for the acquisition of Forever 8. The discount was calculated based on the fair value of the instrument as of October 1, 2022. Please see Note 3. Acquisitions for further information. Principal due under the convertible note payable – related parties was as follows at December 31, 2024 and 2023:

 SCHEDULE OF CONVERTIBLE NOTES PAYABLE RELATED PARTIES 

  

December 31,

2024

  

December 31,

2023

 
         
Notes payable, 12% and 10%   21,771,155    27,383,700 
Less: current portion   11,500,000    11,500,000 
Notes payable, long-term potion  $10,271,155   $15,883,700 
Less: debt discount   750,000    1,750,000 
Notes payable, long-term portion, net   9,521,155    14,133,700 

 

Interest expense under convertible notes payable – related parties was $2,916,597 and $3,878,696, of which $1,000,000 and $1,000,000 was related to amortization of the debt discount, for the years ended December 31, 2024 and 2023, respectively.