XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2023 $ 941 $ 108,620,943 $ (414,502) $ (113,278,588) $ 723,303 $ (4,347,903)
Balance, shares at Dec. 31, 2023 941,284          
Issuance of common stock - conversions $ 24 99,174 99,198
Issuance of common stock - conversions, shares 24,195          
Share-based compensation 39,937 39,937
Foreign currency translation (354,822) (354,822)
Net income (loss) (12) 708,539 708,527
Issuance of common stock to note holders $ 295 1,207,705 1,208,000
Issuance of common stock to note holders, shares 294,633          
Issuance of common stock to investors $ 864 2,988,936 2,989,800
Issuance of common stock - investors, shares 864,236          
Issuance of common stock to board of directors and former employees $ 111 371,345 371,456
Issuance of common stock to board of directors and former employees, shares 110,802          
Issuance of common stock to consultants $ 194 620,099 620,293
Issuance of common stock to consultants, shares 193,779          
Issuance of common stock – settlement of cash warrants $ 50 206,728 206,778
Issuance of common stock - settlement of cash warrants, shares 50,434          
Shares reserved for future issuance of common stock to debt holders for interest 713,511 713,511
Forgiveness of principal and interest – related parties 9,261,165 9,261,165
Balances at Dec. 31, 2024 $ 2,479 124,129,543 (414,514) (112,570,049) 368,481 11,515,940
Balance, shares at Dec. 31, 2024 2,479,363          
Issuance of common stock - PIPE $ 178,285 250,996,120 251,174,405
Issuance of common stock - PIPE, shares 178,284,653          
Issuance of common stock - ATM $ 23,313 186,959,456 186,982,769
Issuance of common stock - ATM, shares 23,312,927          
Issuance of common stock to note holders – interest $ 485 (485)
Issuance of common stock to note holders - interest, shares 485,381          
Issuance of common stock – warrant exercises $ 145 36,255 36,400
Issuance of common stock - warrant exercises, shares 145,600          
Issuance of common stock to vendors for settlement of liabilities $ 81 143,120 143,201
Issuance of common stock to vendors for settlement of liabilities, shares 80,000          
Issuance of common stock - conversions $ 800 1,167,200 1,168,000
Issuance of common stock - conversions, shares 800,000          
Proceeds from prefunded warrants 9,697,761 9,697,761
Forgiveness of debt/interest – related parties 22,789,599 22,789,599
Forfeiture of shares (8) 8
Share-based compensation $ 50 10,111,476   10,111,526
Share-based compensation expense, shares 50,000          
Foreign currency translation 611,496 611,496
Net income (loss) (262,013,060) (262,013,060)
Balances at Dec. 31, 2025 $ 205,630 $ 606,030,052 $ (414,514) $ (374,583,109) $ 979,977 $ 232,218,036
Balance, shares at Dec. 31, 2025 205,629,592