XML 63 R51.htm IDEA: XBRL DOCUMENT v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME BEFORE INCOME TAXES

Components of income before income taxes were as follows:

 

   2025   2024 
         
United States  $(260,413,611)  $315,844 
Foreign   (1,570,665)   248,218 
Income (loss) before income tax expense  $(261,984,276)  $564,062 
Less: income before income tax expense – discontinued operations   (105,308)   (409,588)
Income before income tax expense – continuing operations  (262,089,584)  154,474 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The tax effects of temporary differences that give rise to deferred tax assets or liabilities are presented below:

 

   2025   2024 
         
Deferred tax assets:          
Stock-based compensation  $2,566,224   $(8,387)
Goodwill and intangibles   3,712,216    487,575 
Leases   -    - 
Reserves   764,137    117,600 
Net operating loss carryforwards   16,549,866    8,118,656 
Mark-to-market income/loss   47,083,883    - 
Less: valuation allowance   (70,676,326)   (8,715,444)
Net deferred tax assets  $-   $- 
           
Deferred tax liabilities:          
Right of use assets  $-    - 
Property and equipment  $-    -
Net deferred tax liabilities  $-   $-
Net deferred taxes  $-   $-
SCHEDULE OF INCOME TAX PROVISION

The income tax provision consists of the following:

 

   2025   2024 
         
Current:          
Federal  $-   $- 
State   8,629    72,976 
Foreign   20,155    (135,337)
Total current   28,784    (62,361)
Deferred:          
Federal   50,504,070    (55,816)
State   11,070,526    (26,287)
Foreign   296,181    - 
Less: change in valuation allowance   (61,870,777)   - 
Total deferred   -   (82,103)
Total income tax provision (benefit)  $28,784   $(144,464)
Less: income tax provision (benefit) – discontinued operations   8,629    (9,127)
Total income tax provision (benefit) – continuing operations   20,155    (135,337)
SCHEDULE OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the year ended December 31, 2025 is as follows:

 

   2025   2025 
         
Tax at federal statutory rate  $(55,016,696)   21.0%
State and local income taxes   (16,436,727)   6.3%
Foreign tax effects   31,413    0.0%
Tax credits   -    0.0%
Provision to return true ups   (1,689,901)   0.6%
Rate change   5,570,071    -2.1%
Nondeductible expenses   5,699,847    -2.2%
Change in valuation allowance   61,870,777    -23.6%
Total income tax provision   28,784    0.0%
Less: adjustment for discontinued operations   (8,629)   0.0%
Income tax provision (benefit) from continuing operations  $20,155    0.0%
 

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the year ended December 31, 2024 is as follows:

 

   2024 
     
Tax at federal statutory rate   21.0%
State and local income taxes   12.9%
Foreign tax effects   0.0%
Tax credits   -24.0%
Provision to return true ups   0.0%
Rate change   0.0%
Nondeductible expenses   -1.7%
Change in valuation allowance   -33.8%
Total income tax provision   -25.6%
Less: adjustment for discontinued operations   -62.0%
Income tax provision (benefit) from continuing operations   -87.6%

 

SCHEDULE OF INCOME TAX PAID

Income Taxes Paid (Disaggregated) – 2025

    2025  
       
U.S. federal   $ -  
U.S. state     -  
Foreign     -  
Total income taxes paid   $ -