XML 49 R37.htm IDEA: XBRL DOCUMENT v3.26.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF EXCHANGE RATE

Exchange rates used for the translations are as follows:

 

   December 31,
2025
   December 31,
2024
 
Spot          
USD to EUR  $0.8547   $0.9615 
USD to GBP  $0.7407   $0.8000 

 

   December 31,
2025
   December 31,
2024
 
Average          
USD to EUR  $0.8837   $0.9259 
USD to GBP  $0.7566   $0.7874 
SCHEDULE OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING BASIC AND DILUTED NET LOSS PER SHARE

The following is a reconciliation of the weighted average number of common shares outstanding used in calculating the basic and diluted net loss per share:

 

   2025   2024 
   December 31, 
   2025   2024 
         
Weighted average shares outstanding – basic   63,237,585    1,751,132 
Warrants for noteholders and placement agents   

-

    44,217 
Warrants for equity investors   -    145,600 
Shares to be issued   

-

    40,410 
Weighted average shares outstanding – diluted   63,237,585    

1,981,359

 
SCHEDULE OF EARNINGS PER SHARE COMMON STOCK EQUIVALENTS ANTI DILUTIVE

As of December 31, 2025 and 2024, the Company excluded the common stock equivalents summarized below, which entitle the holders thereof to ultimately acquire shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.

 

  

December 31,

2025

  

December 31,

2024

 
         
Options   856,164    - 
Restricted stock units   4,680,822    - 
Warrants   13,773,666    - 
Pre-funded warrants   6,646,855    - 
Convertible notes payable issued in acquisition of Forever 8 Fund, LLC   -    43,598 
Shares to be issued   727,500    - 
Total common stock equivalents   26,685,007    43,598