XML 100 R90.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF OUTSTANDING WARRANTS AND STOCK OPTION (Details)
9 Months Ended
Sep. 30, 2025
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total number outstanding 21,276,684
Strategic Advisor Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total number outstanding 9,917,844
Weighted average exercise price | $ / shares $ 1.752
Intrinsic Value per Share | $ / shares $ 7.398
Exercisable 9,917,844
Weighted average remaining term 3 years 6 months
Placement Agent Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total number outstanding 3,855,822
Weighted average exercise price | $ / shares $ 1.752
Intrinsic Value per Share | $ / shares $ 7.398
Exercisable 3,855,822
Weighted average remaining term 2 years 6 months
Pre Funded Warrants [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total number outstanding 6,646,855
Weighted average exercise price | $ / shares $ 0.001
Intrinsic Value per Share | $ / shares $ 9.149
Exercisable 6,646,855
Stock Options Dan Ives [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total number outstanding 856,164
Weighted average exercise price | $ / shares $ 14.60
Intrinsic Value per Share | $ / shares $ 0.000
Exercisable 856,164
Weighted average remaining term 3 years 6 months