XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2025
Accounting Policies [Abstract]  
SCHEDULE OF EXCHANGE RATE

Exchange rates used for the translations are as follows:

 

   June 30, 2025   December 31, 2024 
Spot          
USD to EUR  $0.8547   $0.9615 
USD to GBP  $0.7643   $0.8000 

 

   June 30, 2025   June 30, 2024 
Average          
USD to EUR  $0.9077   $0.9288 
USD to GBP  $0.7299   $0.8021 
SCHEDULE OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING BASIC AND DILUTED NET LOSS PER SHARE

The following is a reconciliation of the weighted average number of common shares outstanding used in calculating the basic and diluted net income (loss) per share for the three and six months ended June 30, 2025 and 2024:

 

   2025   2024   2025   2024 
  

For the Three Months Ended
June 30,

  

For the Six Months Ended
June 30,

 
   2025   2024   2025   2024 
                 
Weighted average shares outstanding – basic   3,044,744    1,745,997    2,691,487    1,371,918 
Warrants for noteholders and placement agents   -    44,217    -    44,217 
Warrants for equity investors   -    145,600    -    145,600 
Other shares to be issued   -    137,549    -    137,549 
Weighted average shares outstanding – diluted   3,044,744   $2,073,363   $2,691,487   $1,699,284 
SCHEDULE OF EARNINGS PER SHARE COMMON STOCK EQUIVALENTS ANTI DILUTIVE

For the three and six months ended June 30, 2025, the Company excluded the common stock equivalents summarized below, which entitle the holders thereof to ultimately acquire shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.

 

  

June 30,

2025

 
     
Convertible notes payable issued in acquisition of Forever 8 Fund, LLC   42,222 

Warrants for equity investors

   

145,600

 
Total common stock equivalents   

187,822