XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
SCHEDULE OF EXCHANGE RATE

Exchange rates used for the translations are as follows:

 

   September 30, 2024   December 31, 2023 
Spot          
USD to EUR  $0.8929   $0.9009 
USD to GBP  $0.7463   $0.7874 

 

   September 30, 2024   September 30, 2023 
Average          
USD to EUR  $0.9212   $0.9434 
USD to GBP  $0.7881   $0.8197 
SCHEDULE OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING BASIC AND DILUTED NET LOSS PER SHARE

The following is a reconciliation of the weighted average number of common shares outstanding used in calculating the basic and diluted net loss per share:

 

SCHEDULE OF WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING BASIC AND DILUTED NET LOSS PER SHARE 

   2024   2023   2024   2023 
   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
                 
Weighted average shares outstanding – basic   1,799,368    696,852    1,515,440    483,146 
Warrants for noteholders and placement agents   -    -    44,217    - 
Warrants for equity investors   -    -    145,600    - 
Shares to be issued   -    -    90,000    - 
Weighted average shares outstanding – diluted   1,799,368    696,852    1,795,257    483,146 
SCHEDULE OF EARNINGS PER SHARE COMMON STOCK EQUIVALENTS ANTI DILUTIVE

 

   September 30, 2024   September 30, 2023 
         
Convertible shares under notes payable   -    616,761 
Warrants for noteholders and placement agents   44,217    596,926 
Warrants for equity investors   145,600    145,600 
Shares reserved for issuance for preferred units of Forever 8 Fund, LLC   -    43,000 
Convertible notes payable issued in acquisition of Forever 8 Fund, LLC   43,598    55,000 
Shares reserved for contingent consideration for acquisition of Forever 8 Fund, LLC   -    74,000 
Shares to be issued   90,000    33,000 
Total common stock equivalents   323,415    1,564,287