XML 85 R75.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Feb. 26, 2024
Oct. 23, 2023
Jul. 28, 2022
Jan. 26, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Short-Term Debt [Line Items]                  
Amortization of the debt discount         $ 1,698,999 $ 277,750 $ 3,492,457  
Gain on extinguishment of debt             7,427,193  
Debt discount         0   0   $ 277,750
Percentage on deposit of warrant exercise cash     50.00%            
Senior Secured Convertible Note [Member]                  
Short-Term Debt [Line Items]                  
Proceeds from restricted funds account     $ 29,000,000            
Payment for repurchase of notes     $ 22,000,000            
Twenty Twenty Two Securities Purchase Agreement [Member] | Investor [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument periodic payment   $ 2,000,000              
Prepayment Agreement [Member]                  
Short-Term Debt [Line Items]                  
Repayments of debt $ 365,000           4,915,000    
Prepayment Agreement [Member] | Investor [Member]                  
Short-Term Debt [Line Items]                  
Aggregate payment amount   8,215,000              
Debt periodic payment   3,000,000              
Prepayment Agreement [Member] | Investor [Member] | Minimum [Member]                  
Short-Term Debt [Line Items]                  
Debt periodic payment   150,000              
Prepayment Agreement [Member] | Investor [Member] | Maximum [Member]                  
Short-Term Debt [Line Items]                  
Debt periodic payment   2,275,000              
Note Securities Purchase Agreement [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument, unamortized discount (premium) and debt issuance costs, net       $ 3,333,333          
Fair value adjustment of warrants       3,905,548          
Debt discount       7,798,881          
Placement agent fees       560,000          
Note Securities Purchase Agreement [Member] | Accredited Investor [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument face amount       $ 33,333,333          
Debt instrument, conversion price       $ 10.00          
Debt instrument purchase amount       $ 30,000,000          
Debt instrument, unamortized discount (premium) and debt issuance costs, net       $ 3,333,333          
Purchase of warrants       66,667          
Warrant price per share       $ 10.00          
Fair value adjustment of warrants       $ 3,905,548          
Debt instrument interest rate       18.00%          
Note Securities Purchase Agreement [Member] | Accredited Investor [Member] | Common Stock [Member]                  
Short-Term Debt [Line Items]                  
Purchase of warrants       1,067          
Warrant price per share       $ 10.00          
Amendment Agreement [Member] | Senior Secured Convertible Note [Member]                  
Short-Term Debt [Line Items]                  
Debt instrument, conversion price     $ 1.06            
Debt description     The July 2022 Amendment Agreement also amended the January 2022 Registration Rights Agreement. to require the Company to register (i) the number of shares of common stock equal to 200% of the shares issuable upon conversion of the January 2022 Note and (ii) the number of shares of common stock equal to 200% of the shares issuable upon exercise of the warrant issued under the Note Securities Purchase Agreement, assuming all cash has been released from the Restricted Funds Account and the number of shares of common stock issuable upon exercise of the January 2022 Warrant issued under the Note Securities Purchase Agreement has been adjusted in accordance with Section 3(c) of the warrant            
Shares restricted for future issuance     301,007            
Convertible Note Payable [Member]                  
Short-Term Debt [Line Items]                  
Convertible notes payable         $ 1,698,999 277,750 $ 3,492,457  
Gain on extinguishment of debt           490,000    
Debt discount            
Debt instrument interest rate         0.00%   0.00%   0.00%
January 2022 Note [Member] | Prepayment Agreement [Member] | Investor [Member]                  
Short-Term Debt [Line Items]                  
Repayments   2,000,000              
March 2022 Note [Member] | Prepayment Agreement [Member] | Investor [Member]                  
Short-Term Debt [Line Items]                  
Repayments   340,000              
March 2022 Warrants [Member] | Prepayment Agreement [Member] | Investor [Member]                  
Short-Term Debt [Line Items]                  
Repayments   $ 660,000