XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Stockholder's Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2021 $ (128,860) $ 2,300,212 $ 2,171,352
Balance, shares at Dec. 31, 2021 200          
Issuance of common stock to note holders $ 30 1,589,970 1,590,000
Issuance of common stock to note holders, shares 30,000          
Issuance of common stock to investors $ 30 11,999,970 12,000,000
Issuance of common stock to investors, shares 30,000          
Exercise of warrants $ 189 8,963 9,152
Exercise of warrants, shares 189,047          
Share-based compensation 1,504,500 1,504,500
Foreign currency translation 467,668 467,668
Net loss (187,649) (47,258,411) (47,446,060)
Issuance of common stock to shareholders upon distribution from Vinco Ventures, Inc. $ 376 (376)
Issuance of common stock to shareholders upon distribution from Vinco Ventures, Inc., shares 376,105          
Issuance of common stock to vendors $ 8 (8)
Issuance of common stock to vendors, shares 8,500          
Issuance of warrants to noteholders and placement agent 29,224,067 29,224,067
Offering costs (960,000)   (960,000)
Repurchase of common stock from shareholders upon distribution (49,455) (49,455)
Repurchase of common stock from shareholders upon distribution, shares (487)          
Shares reserved for future issuance of common stock to Sellers of Forever 8 7,300,000 7,300,000
Balance at Dec. 31, 2022 $ 633 50,617,631 (316,509) (44,958,199) 467,668 5,811,224
Balance, shares at Dec. 31, 2022 633,365          
Issuance of common stock to note holders $ 774 7,742,559 7,743,333
Issuance of common stock to note holders, shares 774,333          
Issuance of common stock to investors $ 95 (95)
Issuance of common stock to investors, shares 95,299          
Exercise of warrants $ 2,544 12,256 14,800
Exercise of warrants, shares 2,544          
Issuance of warrants 51,264,424 51,264,424
Repurchase of warrants from noteholder (660,000) (660,000)
Forfeiture of equity awards (854,000) (854,000)
Share-based compensation $ 659 494,404 495,063
Share-based compensation, shares 658,954          
Distributions to non-controlling interest (97,968) (97,968)
Foreign currency translation 255,635 255,635
Net loss (25) (68,320,389) (68,320,414)
Balance at Dec. 31, 2023 $ 4,706 $ 108,617,178 $ (414,502) $ (113,278,588) $ 723,303 $ (4,347,903)
Balance, shares at Dec. 31, 2023 4,706,419