CONVERTIBLE NOTE PAYABLE (Tables)

12 Months Ended

Dec. 31, 2023

Debt Disclosure [Abstract]

SCHEDULE OF CONVERTIBLE NOTE PAYABLE

Principal due under the convertible note payable was as follows at December 31, 2023 and December 31, 2022:

	December 31, 2023		December 31, 2022
Note payable, 0%		4,637,250		9,743,333
Less: debt discount		-		(1,831,828	)
Note payable, net	$	4,637,250	$	7,911,505

SCHEDULE OF FAIR VALUE OF OPTION WITH ASSUMPTIONS

	Dividend Yield			Expected Volatility			Risk-free Interest Rate			Expected Life
Hudson Bay Warrant; March 2023		0.00	%		143.23	%		3.88	%		2.5 years
Palladium Capital Warrant; March 2023		0.00	%		143.23	%		3.88	%		2.5 years

 

	Dividend Yield			Expected Volatility			Risk-free Interest Rate			Expected Life
Hudson Bay Warrant; March 2023		0.00	%		143.81	%		3.67	%		2.5 years
Palladium Capital Warrant; March 2023		0.00	%		143.81	%		3.67	%		2.5 years

  

	Dividend Yield			Expected Volatility			Risk-free Interest Rate			Expected Life
Hudson Bay Warrant; as adjusted January 2023		0.00	%		142.28	%		4.10	%		2.5 years
Palladium Capital Warrant; as adjusted January 2023		0.00	%		142.28	%		4.10	%		2.5 years
BHP Warrant; as adjusted January 2023		0.00	%		142.28	%		4.10	%		2.5 years