XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 633 $ 50,617,631 $ (316,509) $ (44,958,199) $ 467,668 $ 5,811,224
Balance, shares at Dec. 31, 2022 633,365          
Issuance of common stock to noteholders $ 774 7,742,559 7,743,333
Issuance of common stock to note holders, shares 774,333          
Exercise of warrants $ 367 14,233 14,600
Exercise of warrants, shares 366,622          
Share-based compensation expense $ 23 (23)
Share-based compensation, shares 23,250          
Issuance of warrants 47,876,820 47,876,820
Foreign currency translation 51,365 51,365
Net income loss (49,851,140) (49,851,140)
Balance at Mar. 31, 2023 $ 1,797 106,251,220 (316,509) (94,809,339) 519,033 11,646,202
Balance, shares at Mar. 31, 2023 1,797,570          
Balance at Dec. 31, 2023 $ 4,706 108,617,178 (414,502) (113,278,588) 723,303 (4,347,903)
Balance, shares at Dec. 31, 2023 4,706,419          
Issuance of common stock to noteholders $ 1,473 1,206,527 1,208,000
Issuance of common stock to note holders, shares 1,473,165          
Share-based compensation expense 33,938 33,938
Foreign currency translation (177,477) (177,477)
Net income loss (12) 4,947,871 4,947,859
Issuance of common stock - investors $ 866 709,134 710,000
Issuance of common stock to investors, shares 865,856          
Issuance of common stock - conversions $ 121 99,078 99,199
Issuance of common stock - conversions, shares 120,974          
Issuance of common stock – settlement of cash warrants $ 252 206,527 206,779
Issuance of common stock - settlement of cash warrants, shares 252,169          
Issuance of common stock to board of directors and former employees $ 390 262,526 262,916
Issuance of common stock to board of directors and former employees, shares 389,833          
Issuance of common stock to consultants $ 729 491,964 492,693
Issuance of common stock to consultants, shares 728,894          
Balance at Mar. 31, 2024 $ 8,537 $ 111,626,872 $ (414,514) $ (108,330,717) $ 545,826 $ 3,436,004
Balance, shares at Mar. 31, 2024 8,537,310