XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME BEFORE INCOME TAXES

Components of income before income taxes were as follows:

 

   2023   2022 
         
United States  $(67,719,971)  $(46,850,995)
Foreign   (600,443)   (768,062)
Income before income tax expense  $(68,320,414)  $(47,619,057)
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The tax effects of temporary differences that give rise to deferred tax assets or liabilities are presented below:

 

   2023   2022 
         
Deferred tax assets:          
Stock-based compensation  $(8,387)  $154,298 
Goodwill and intangibles   270,574    54,453 
Leases   -    14,808 
Reserves   140,143    - 
Net operating loss carryforwards   8,755,550    4,419,519 
Less: valuation allowance   (9,157,880)   (4,628,672)
Net deferred tax assets  $-   $14,406 
           
Deferred tax liabilities:          
Right of use assets  $-   (14,406)
Property and equipment  $(82,104)   (82,104)
Net deferred tax liabilities  $(82,104)  $(96,510)
Net deferred taxes  $(82,104)  $(82,104)
SCHEDULE OF INCOME TAX PROVISION

The income tax provision consists of the following:

 

   2023   2022 
         
Current:          
Federal  $-  $(172,997)
State   -    - 
Foreign   -    - 
Total current   -   (172,997)
Deferred:          
Federal   (4,415,124)   (4,150,207)
State   -    - 
Foreign   (114,084)   145,932 
Less: change in valuation allowance   4,529,208    4,004,275 
Total deferred   -    - 
Total income tax provision  $-  $(172,997)
SCHEDULE OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

 

   2023   2022 
         
Tax at federal statutory rate   21.0%   21.0%
Income from pass-through entities taxable to noncontrolling interests   0.0%   -0.1%
Warrant valuation   -14.5%   -11.2%
Nondeductible expenses   -0.1%   -0.7%
State and local income taxes   0.0%   0.0%
Foreign income not subject to U.S. federal taxes   -0.2%   -0.3%
U.S. income taxes subject to valuation allowance   -6.2%   -8.7%
Other   0.0%   0.4%
Total income tax provision   0.0%   0.4%