XML 50 R41.htm IDEA: XBRL DOCUMENT v3.23.3
CONVERTIBLE NOTES PAYABLE – RELATED PARTIES (Tables)
9 Months Ended
Sep. 30, 2023
Short-Term Debt [Line Items]  
SCHEDULE OF CONVERTIBLE NOTES PAYABLE RELATED PARTIES

Principal due under the convertible note payable was as follows at September 30, 2023 and December 31, 2022:

 

  

September 30,

2023

  

December 31,

2022

 
         
Current:          
Note payable, 0%   7,555,000    - 
Less: debt discount   (2,194,744)   - 
Convertible notes payable, net, current  $5,360,256   $- 
           
Long-Term:          
Note payable, 0%   -    9,743,333 
Less: debt discount   -   (1,831,828)
Convertible notes payable, net  $-   $7,911,505 
Convertible Note Payable Related Party [Member]  
Short-Term Debt [Line Items]  
SCHEDULE OF CONVERTIBLE NOTES PAYABLE RELATED PARTIES

The convertible notes payable, related party were issued as part of consideration for the acquisition of Forever 8. The discount was calculated based on the fair value of the instrument as of October 1, 2022. See Note 3 – “Acquisitions” for further information. Principal due under the convertible note payable – related parties was as follows at September 30, 2023 and December 31, 2022:

 

 

  

September 30,

2023

  

December 31,

2022

 
         
Notes payable, 10%   27,383,700    27,500,000 
Less: debt discount   (2,000,000)   (2,750,000)
Notes payable, net  $25,383,700   $24,750,000