XML 74 R65.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF FAIR VALUE OF OPTION WITH ASSUMPTIONS (Details)
Mar. 31, 2023
Jan. 26, 2023
Measurement Input, Expected Dividend Rate [Member] | Hudson Bay Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.00 0.00
Measurement Input, Expected Dividend Rate [Member] | Palladium Capital Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.00 0.00
Measurement Input, Expected Dividend Rate [Member] | BHP Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input   0.00
Measurement Input, Option Volatility [Member] | Hudson Bay Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 143.23 142.28
Measurement Input, Option Volatility [Member] | Palladium Capital Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 143.23 142.28
Measurement Input, Option Volatility [Member] | BHP Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input   142.28
Measurement Input, Risk Free Interest Rate [Member] | Hudson Bay Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 3.88 4.10
Measurement Input, Risk Free Interest Rate [Member] | Palladium Capital Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 3.88 4.10
Measurement Input, Risk Free Interest Rate [Member] | BHP Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input   4.10
Measurement Input, Expected Term [Member] | Hudson Bay Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected life 2 years 6 months 2 years 6 months
Measurement Input, Expected Term [Member] | Palladium Capital Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected life 2 years 6 months 2 years 6 months
Measurement Input, Expected Term [Member] | BHP Warrant; September 2022 [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected life   2 years 6 months