XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholder's Equity (Unaudited) - USD ($)
Previously Reported [Member]
Common Stock [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Noncontrolling Interest [Member]
Previously Reported [Member]
Retained Earnings [Member]
Previously Reported [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020           $ 10 $ (10) $ 2,271,431 $ 2,271,431
Beginning balance, shares at Dec. 31, 2020           10,000        
Net loss           (29,007) (29,007)
Ending balance, value at Mar. 31, 2021           $ 10 (10) 2,242,424 2,242,424
Ending balance, shares at Mar. 31, 2021           10,000        
Beginning balance, value at Dec. 31, 2020           $ 10 (10) 2,271,431 2,271,431
Beginning balance, shares at Dec. 31, 2020           10,000        
Net loss                   (30,184)
Ending balance, value at Jun. 30, 2021           $ 10 (10) 2,241,247 2,241,247
Ending balance, shares at Jun. 30, 2021           10,000        
Beginning balance, value at Mar. 31, 2021           $ 10 (10) 2,242,424 2,242,424
Beginning balance, shares at Mar. 31, 2021           10,000        
Net loss           (1,177) (1,177)
Ending balance, value at Jun. 30, 2021           $ 10 (10) 2,241,247 2,241,247
Ending balance, shares at Jun. 30, 2021           10,000        
Beginning balance, value at Sep. 20, 2021          
Beginning balance, shares at Sep. 20, 2021                  
Issuance of common stock to investors $ 10 (10)          
Issuance of common stock to investors, shares 10,000                  
Net loss (128,860) (514,373) (643,233)          
Ending balance, value at Dec. 31, 2021 $ 10 (10) (128,860) (514,373) (643,233) $ 10 (10) (128,860) 2,300,212 2,171,352
Ending balance, shares at Dec. 31, 2021 10,000         10,000        
Net loss           (126,754) (1,010,390) (1,137,144)
Ending balance, value at Mar. 31, 2022           $ 10 (10) (255,614) 1,289,822 1,034,208
Ending balance, shares at Mar. 31, 2022           10,000        
Beginning balance, value at Dec. 31, 2021 $ 10 $ (10) $ (128,860) $ (514,373) $ (643,233) $ 10 (10) (128,860) 2,300,212 2,171,352
Beginning balance, shares at Dec. 31, 2021 10,000         10,000        
Net loss                   (4,593,901)
Ending balance, value at Jun. 30, 2022           $ 21,815 15,533,733 (347,922) (2,074,627) 13,132,999
Ending balance, shares at Jun. 30, 2022           21,815,166        
Beginning balance, value at Mar. 31, 2022           $ 10 (10) (255,614) 1,289,822 1,034,208
Beginning balance, shares at Mar. 31, 2022           10,000        
Issuance of common stock to investors           $ 1,500 11,998,500 12,000,000
Issuance of common stock to investors, shares           1,500,000        
Net loss           (92,308) (3,364,449) (3,456,757)
Exercise of warrants           1,500 (500) 1,000
Exercise of warrants, shares           1,499,923        
Issuance of common stock to shareholders upon distribution from Vinco Ventures, Inc.           $ 18,805 (18,805)
Issuance of common stock to shareholders upon distribution from Vinco Ventures, Inc. shares           18,805,243        
Issuance of warrants to noteholders and placement agent           3,905,548 3,905,548
Offering costs           (960,000) (960,000)
Share-based compensation           609,000 609,000
Ending balance, value at Jun. 30, 2022           $ 21,815 $ 15,533,733 $ (347,922) $ (2,074,627) $ 13,132,999
Ending balance, shares at Jun. 30, 2022           21,815,166