XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of reconciliation of income tax expense

 

 

2023

 

 

 2022

 

Current:

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

(2,665,343 )

 

 

(1,414,867 )

State

 

 

(395,533 )

 

 

(397,965 )

 

 

 

(3,060,876 )

 

 

(1,812,832 )

Valuation allowance

 

 

3,060,876

 

 

 

1,812,832

 

Total provision for income taxes

 

$-

 

 

$-

 

Schedule of net deferred tax assets

 

 

2023

 

 

2022

 

Depreciation and amortization

 

$-

 

 

$-

 

Reserves and accruals

 

 

206,274

 

 

 

212,030

 

Research and development credits

 

 

-

 

 

 

-

 

Net operating loss carryforwards

 

 

5,411,983

 

 

 

2,345,351

 

Gross deferred tax assets

 

 

5,618,257

 

 

 

2,557,381

 

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(5,618,257 )

 

 

(2,557,381 )

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$-

 

 

$-

 

Schedule of reconciliation of the federal income tax provision

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Statutory federal income tax rate

 

 

21.0%

 

 

21.0%

State income taxes, net of federal benefit

 

 

3.0%

 

 

5.7%

Stock based compensation

 

(0.7

%)

 

 

0.7%

Meals and entertainment

 

 

0.1%

 

(0.0

%) 

Change in valuation allowance

 

(23.2

%)

 

(25.9

%)

Effective tax rate

 

 

0.0%

 

 

1.5%