XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of reconciliation of income tax expense

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Deferred

 

 

 

 

 

 

Federal

 

 

(980,426)

 

 

(292,851)

State

 

 

(51,256)

 

 

(81,363)

 

 

 

(1,031,682)

 

 

(374,214)

Valuation allowance

 

 

1,031,682

 

 

 

374,214

 

Total provision for income taxes

 

$-

 

 

$-

 

Schedule of net deferred tax assets

 

 

2022

 

 

2021

 

Depreciation and amortization

 

$-

 

 

$-

 

Reserves and accruals

 

 

171,889

 

 

 

171,338

 

Research and development credits

 

 

-

 

 

 

-

 

Net operating loss carryforwards

 

 

1,586,709

 

 

 

555,578

 

Gross deferred tax assets

 

 

1,758,598

 

 

 

726,916

 

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(1,758,598)

 

 

(726,916)

 

 

 

 

 

 

 

 

 

Net deferred tax assets

 

$-

 

 

$-

 

Schedule of reconciliation of the federal income tax provision

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Statutory federal income tax rate

 

 

21.0%

 

 

21.0%

State income taxes, net of federal benefit

 

 

0.7%

 

 

5.2%

Stock based compensation

 

(0.7

%)

 

 

0.0%

Permanent differences

 

 

0.0%

 

(1.1

%)

Change in valuation allowance

 

(21.0

%)

 

(23.9

%)

Effective tax rate

 

 

0.0%

 

 

1.2%