XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:      
Cash and cash equivalents $ 17,076 $ 548,331 $ 933,469
Accounts receivable 554,344 231,269  
Trade receivables, related parties   5,100 137,297
Loans receivable, related parties 286,174 0  
Inventories 909,750 645,132 198,936
Prepaid expenses and other current assets 673,522 442,366  
Prepaid expenses, related parties 736,941 35,609  
Deposits and prepayments   477,975 703,690
Trade receivables, net of impairment allowance   231,269 144,246
Accounts receivable, related parties 0 5,100  
Total current assets 3,177,807 1,907,807 2,117,638
Property and equipment      
Leasehold Improvements   12,431 12,431
Right of use liability, related party 170,576 258,776  
Equity investment - related party 1,747,381 0  
Furniture, Fixtures and Equipment   7,468,515 5,147,693
Accumulated Depreciation   (260,381) (161,353)
Total property and equipment 8,993,603 7,220,565 4,998,771
Other Assets      
ROU operating leases less accumulated amortization 269,634 351,146 454,114
Other intangible assets - net of amortization 0 2,661 0
Total other assets   353,807 454,114
Total assets 14,438,059 9,482,179 7,570,523
Current liabilities:      
Accounts payable and accrued expenses   335,605 97,800
Accounts payable, related parties   42,831 162,405
Other investments and Warrants 249,634 0  
Accrued interest on notes   19,282 9,416
Short term promissory notes payable, related parties   50,000 0
Convertible promissory notes payable 3,200,000 125,000 175,000
Liabilities      
Other short term loans   0 1,482,681
Accounts payable 665,033 335,605  
Loans payable, related parties   0 9,600
Customer prepaid invoices and deposits   838,164 2,128,393
Accrued liabilities 374,444 0  
ROU operating lease liability, short term portion 114,926 109,552 102,969
Total current liabilities 5,485,017 1,520,434 4,168,264
Long term liabilities:      
Line of credit 100,000 0  
Long-term debt 0 142,770 168,328
Loans and notes payable, related parties 0 69,282  
ROU straight-line rent liability   17,182 15,126
Operating lease ROU liability   241,594 351,145
Other short-term loans 137,173 0  
Total long term liabilities   401,546 534,599
Total liabilities 5,655,593 1,921,980 4,702,863
Stockholders equity:      
Preferred stock, value 0 0 0
Common stock, $.001 par value as of December 31, 2022 and December 31,2021 respectively; 200,000,000 shares authorized as of December 31, 2022 and December 31, 2021 respectively. 23,436,505 and 19,695,532 shares issued and outstanding as of December 31, 2022 and December 31, 2021 respectively. 28,926 23,436 19,696
Additional paid in capital 25,563,373 18,095,184 6,321,428
Accumulated deficit (16,640,974) (10,463,048) (3,459,214)
Total stockholders equity 8,951,325 7,655,572 2,881,910
Non-controlling interests (168,859) (95,373) (14,250)
Total equity attributable to Hempacco Co., Inc. 8,782,466 7,560,199 2,867,660
Total liabilities and stockholders equity 14,438,059 9,482,179 7,570,523
Series A Preferred Stock [Member]      
Stockholders equity:      
Preferred stock, value $ 0 $ 0 $ 0